M

Master Drilling Group Ltd
JSE:MDI

Watchlist Manager
Master Drilling Group Ltd
JSE:MDI
Watchlist
Price: 1 525 Zac 0.2% Market Closed
Market Cap: 2.3B Zac

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of MDI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDI Intrinsic Value
Not Available
M
Base Case Scenario
Compare MDI to

Fundamental Analysis

Master Drilling Group Ltd
JSE:MDI
ZA
Metals & Mining
Market Cap
2.3B Zac
IPO
Dec 20, 2012
ZA
Metals & Mining
Market Cap
2.3B Zac
IPO
Dec 20, 2012
Price
zacfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Master Drilling Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Master Drilling Group Ltd

Current Assets 163.5m
Cash & Short-Term Investments 34.6m
Receivables 79.2m
Other Current Assets 49.7m
Non-Current Assets 214.9m
Long-Term Investments 11m
PP&E 170m
Intangibles 19.7m
Other Non-Current Assets 14.2m
Efficiency

Free Cash Flow Analysis
Master Drilling Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Master Drilling Group Ltd

Revenue
270.8m USD
Cost of Revenue
-186.9m USD
Gross Profit
84m USD
Operating Expenses
-40.6m USD
Operating Income
43.3m USD
Other Expenses
-25.9m USD
Net Income
17.4m USD
Fundamental Scores

MDI Profitability Score
Profitability Due Diligence

Master Drilling Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Master Drilling Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MDI Solvency Score
Solvency Due Diligence

Master Drilling Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

Master Drilling Group Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDI Price Targets Summary
Master Drilling Group Ltd

There are no price targets for MDI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y