M
Merafe Resources Ltd
JSE:MRF
Merafe Resources Ltd
JSE:MRF
Price:
118
Zac
-1.67%
Market Cap:
2.9B
ZAR
Balance Sheet
Balance Sheet Decomposition
Merafe Resources Ltd
Merafe Resources Ltd
Balance Sheet Decomposition is not available for
Merafe Resources Ltd
Merafe Resources Ltd
Balance Sheet
Merafe Resources Ltd
Merafe Resources Ltd
Currency: ZAR
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
52
|
87
|
20
|
38
|
261
|
164
|
190
|
109
|
83
|
86
|
45
|
325
|
288
|
672
|
282
|
354
|
278
|
783
|
967
|
1 328
|
1 434
|
|
| Cash |
52
|
87
|
20
|
38
|
261
|
164
|
190
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
277
|
783
|
967
|
1 328
|
1 434
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
86
|
45
|
325
|
288
|
672
|
282
|
354
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
8
|
0
|
0
|
0
|
278
|
261
|
131
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
301
|
328
|
361
|
|
| Total Receivables |
190
|
281
|
272
|
248
|
260
|
228
|
441
|
265
|
365
|
676
|
652
|
311
|
1 618
|
871
|
983
|
689
|
888
|
1 554
|
866
|
1 608
|
1 290
|
|
| Accounts Receivables |
139
|
281
|
268
|
235
|
203
|
178
|
359
|
188
|
284
|
600
|
514
|
184
|
1 335
|
782
|
818
|
632
|
818
|
1 550
|
856
|
1 355
|
1 115
|
|
| Other Receivables |
50
|
0
|
4
|
13
|
56
|
50
|
81
|
77
|
81
|
76
|
138
|
127
|
283
|
89
|
165
|
57
|
70
|
4
|
10
|
254
|
175
|
|
| Inventory |
237
|
324
|
319
|
497
|
1 067
|
758
|
865
|
1 066
|
1 089
|
1 133
|
1 436
|
1 446
|
1 105
|
1 498
|
2 043
|
2 009
|
1 434
|
1 652
|
2 373
|
1 916
|
1 794
|
|
| Other Current Assets |
0
|
0
|
2
|
3
|
27
|
44
|
2
|
2
|
78
|
9
|
16
|
17
|
6
|
12
|
13
|
5
|
10
|
0
|
2
|
1
|
2
|
|
| Total Current Assets |
487
|
693
|
613
|
785
|
1 893
|
1 454
|
1 625
|
1 549
|
1 615
|
1 904
|
2 148
|
2 099
|
3 017
|
3 053
|
3 320
|
3 057
|
2 609
|
4 179
|
4 509
|
5 182
|
4 882
|
|
| PP&E Net |
681
|
1 330
|
1 466
|
1 801
|
1 861
|
1 950
|
2 193
|
2 373
|
2 677
|
3 100
|
3 239
|
3 240
|
3 235
|
3 271
|
3 226
|
1 435
|
339
|
713
|
1 075
|
1 388
|
1 125
|
|
| PP&E Gross |
681
|
1 330
|
1 466
|
1 801
|
1 861
|
1 950
|
2 193
|
2 373
|
2 677
|
3 100
|
3 239
|
3 240
|
3 235
|
3 271
|
3 226
|
1 435
|
339
|
713
|
1 075
|
1 388
|
1 125
|
|
| Accumulated Depreciation |
85
|
26
|
51
|
93
|
152
|
208
|
305
|
417
|
567
|
757
|
865
|
887
|
1 063
|
1 329
|
1 419
|
3 544
|
4 739
|
4 722
|
4 611
|
4 670
|
5 335
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
49
|
39
|
34
|
30
|
25
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
13
|
17
|
14
|
13
|
53
|
52
|
82
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
14
|
33
|
|
| Other Long-Term Assets |
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
18
|
19
|
18
|
18
|
1
|
110
|
3
|
7
|
1
|
0
|
|
| Total Assets |
1 168
N/A
|
2 023
+73%
|
2 108
+4%
|
2 586
+23%
|
3 754
+45%
|
3 404
-9%
|
3 818
+12%
|
3 922
+3%
|
4 292
+9%
|
5 004
+17%
|
5 401
+8%
|
5 358
-1%
|
6 272
+17%
|
6 355
+1%
|
6 629
+4%
|
4 559
-31%
|
3 113
-32%
|
4 945
+59%
|
5 681
+15%
|
6 661
+17%
|
6 142
-8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
249
|
559
|
290
|
323
|
167
|
164
|
192
|
200
|
254
|
296
|
264
|
257
|
668
|
551
|
303
|
429
|
433
|
610
|
539
|
758
|
624
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
57
|
47
|
77
|
60
|
68
|
64
|
0
|
71
|
0
|
0
|
106
|
113
|
121
|
125
|
131
|
135
|
138
|
|
| Short-Term Debt |
24
|
174
|
107
|
191
|
0
|
0
|
0
|
0
|
0
|
96
|
207
|
16
|
334
|
72
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
55
|
0
|
153
|
86
|
1
|
1
|
1
|
1
|
1
|
20
|
81
|
101
|
188
|
1
|
1
|
4
|
4
|
4
|
4
|
3
|
1
|
|
| Other Current Liabilities |
185
|
53
|
26
|
30
|
205
|
77
|
151
|
136
|
127
|
289
|
291
|
119
|
9
|
12
|
188
|
48
|
86
|
153
|
258
|
88
|
162
|
|
| Total Current Liabilities |
513
|
786
|
577
|
630
|
430
|
288
|
421
|
396
|
450
|
764
|
911
|
564
|
1 199
|
635
|
599
|
594
|
644
|
892
|
932
|
984
|
926
|
|
| Long-Term Debt |
392
|
325
|
414
|
401
|
366
|
364
|
313
|
313
|
524
|
576
|
550
|
473
|
189
|
11
|
10
|
20
|
16
|
11
|
9
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
92
|
449
|
381
|
470
|
506
|
551
|
626
|
687
|
764
|
830
|
780
|
751
|
226
|
0
|
92
|
131
|
272
|
186
|
|
| Other Liabilities |
4
|
8
|
11
|
25
|
30
|
37
|
39
|
48
|
58
|
112
|
129
|
142
|
157
|
293
|
375
|
339
|
177
|
180
|
278
|
141
|
150
|
|
| Total Liabilities |
909
N/A
|
1 119
+23%
|
1 002
-10%
|
1 148
+15%
|
1 275
+11%
|
1 070
-16%
|
1 243
+16%
|
1 264
+2%
|
1 583
+25%
|
2 078
+31%
|
2 278
+10%
|
1 943
-15%
|
2 374
+22%
|
1 720
-28%
|
1 736
+1%
|
1 179
-32%
|
836
-29%
|
1 175
+41%
|
1 350
+15%
|
1 403
+4%
|
1 266
-10%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
12
|
23
|
23
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
1 289
|
1 289
|
1 289
|
1 289
|
|
| Retained Earnings |
310
|
209
|
69
|
175
|
1 211
|
1 065
|
1 297
|
1 371
|
1 422
|
1 638
|
1 829
|
2 120
|
2 602
|
3 341
|
3 598
|
2 086
|
982
|
2 481
|
3 041
|
3 970
|
3 587
|
|
| Additional Paid In Capital |
557
|
1 092
|
1 152
|
1 239
|
1 244
|
1 244
|
1 254
|
1 263
|
1 263
|
1 263
|
1 270
|
1 270
|
1 270
|
1 270
|
1 270
|
1 270
|
1 270
|
0
|
0
|
0
|
0
|
|
| Total Equity |
260
N/A
|
905
+248%
|
1 106
+22%
|
1 439
+30%
|
2 479
+72%
|
2 334
-6%
|
2 575
+10%
|
2 659
+3%
|
2 710
+2%
|
2 926
+8%
|
3 124
+7%
|
3 415
+9%
|
3 897
+14%
|
4 636
+19%
|
4 893
+6%
|
3 381
-31%
|
2 277
-33%
|
3 770
+66%
|
4 330
+15%
|
5 259
+21%
|
4 876
-7%
|
|
| Total Liabilities & Equity |
1 168
N/A
|
2 023
+73%
|
2 108
+4%
|
2 586
+23%
|
3 754
+45%
|
3 404
-9%
|
3 818
+12%
|
3 922
+3%
|
4 292
+9%
|
5 004
+17%
|
5 401
+8%
|
5 358
-1%
|
6 272
+17%
|
6 355
+1%
|
6 629
+4%
|
4 559
-31%
|
3 113
-32%
|
4 945
+59%
|
5 681
+15%
|
6 661
+17%
|
6 142
-8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1 267
|
2 248
|
2 342
|
2 449
|
2 459
|
2 459
|
2 477
|
2 493
|
2 493
|
2 494
|
2 505
|
2 511
|
2 511
|
2 511
|
2 511
|
2 511
|
2 511
|
2 499
|
2 499
|
2 499
|
2 499
|
|
Switch to:
Switch to:
See Also
Discover More
