MRF Relative Valuation - Merafe Resources Ltd

Watchlist Manager

Watchlist

Price: 110 Zac -0.9% Market Closed

Market Cap: 2.7B ZAR

M	Merafe Resources Ltd JSE:MRF	ZA
	Intercontinental Exchange Inc NYSE:ICE	US

Multiples-Based Value

The Multiples-Based Value of one MRF stock under the Base Case scenario is 183.09 Zac. Compared to the current market price of 110 Zac, Merafe Resources Ltd is Undervalued by 40%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MRF Multiples-Based Value

Base Case

Undervaluation 40%

Multiples-Based Value

Price Zac110

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ZA	M	Merafe Resources Ltd JSE:MRF	2.7B ZAR	0.5	19.3	1.7	2.4
ZA	K	Kumba Iron Ore Ltd JSE:KIO	104.3B ZAR	1.5	7.1	3.5	3.5
BR		Vale SA BOVESPA:VALE3	356.7B BRL	1.7	25.9	5.1	6.5
AU		Fortescue Metals Group Ltd ASX:FMG	62.3B AUD	2.7	11.9	8	8
AU	F	Fortescue Ltd XMUN:FVJ	37.1B EUR	2.7	11.8	7.9	7.9
LU		ArcelorMittal SA AEX:MT	34.8B EUR	0.7	12.7	8.3	18.1
US		Nucor Corp NYSE:NUE	39.5B USD	1.2	22.6	10.5	16.3
IN		JSW Steel Ltd NSE:JSWSTEEL	2.8T INR	1.5	37.2	12.8	19.9
US		Steel Dynamics Inc NASDAQ:STLD	26.3B USD	1.4	22.2	14.7	20.1
IN		Tata Steel Ltd NSE:TATASTEEL	2.4T INR	1.1	26.4	9.9	15.4
CN		Baoshan Iron & Steel Co Ltd SSE:600019	140.3B CNY	0.5	14.9	12.2	12.2

				Revenue Growth	P/S to Growth
ZA	M	Merafe Resources Ltd JSE:MRF	Average P/S: 1.4 0.5	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.5	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.7	2%	0.8
AU		Fortescue Metals Group Ltd ASX:FMG	2.7	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.7	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.7	6%	0.1
US		Nucor Corp NYSE:NUE	1.2	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.5	11%	0.1
US		Steel Dynamics Inc NASDAQ:STLD	1.4	7%	0.2
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
CN		Baoshan Iron & Steel Co Ltd SSE:600019	0.5	0%	N/A

				Earnings Growth	PEG
ZA	M	Merafe Resources Ltd JSE:MRF	Average P/E: 19.3 19.3	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7.1	-2%	N/A
BR		Vale SA BOVESPA:VALE3	25.9	54%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	11.9	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	11.8	-5%	N/A
LU		ArcelorMittal SA AEX:MT	12.7	19%	0.7
US		Nucor Corp NYSE:NUE	22.6	22%	1
IN		JSW Steel Ltd NSE:JSWSTEEL	37.2	73%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	22.2	24%	0.9
IN		Tata Steel Ltd NSE:TATASTEEL	26.4	82%	0.3
CN		Baoshan Iron & Steel Co Ltd SSE:600019	14.9	25%	0.6

				EBITDA Growth	EV/EBITDA to Growth
ZA	M	Merafe Resources Ltd JSE:MRF	Average EV/EBITDA: 8.6 1.7	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	11%	0.3
BR		Vale SA BOVESPA:VALE3	5.1	8%	0.6
AU		Fortescue Metals Group Ltd ASX:FMG	8	12%	0.7
AU	F	Fortescue Ltd XMUN:FVJ	7.9	12%	0.7
LU		ArcelorMittal SA AEX:MT	8.3	25%	0.3
US		Nucor Corp NYSE:NUE	10.5	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	12.8	23%	0.6
US		Steel Dynamics Inc NASDAQ:STLD	14.7	22%	0.7
IN		Tata Steel Ltd NSE:TATASTEEL	9.9	28%	0.4
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.2	60%	0.2

				EBIT Growth	EV/EBIT to Growth
ZA	M	Merafe Resources Ltd JSE:MRF	Average EV/EBIT: 11.9 2.4	41%	0.1
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	-6%	N/A
BR		Vale SA BOVESPA:VALE3	6.5	5%	1.3
AU		Fortescue Metals Group Ltd ASX:FMG	8	-6%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	7.9	-6%	N/A
LU		ArcelorMittal SA AEX:MT	18.1	37%	0.5
US		Nucor Corp NYSE:NUE	16.3	21%	0.8
IN		JSW Steel Ltd NSE:JSWSTEEL	19.9	31%	0.6
US		Steel Dynamics Inc NASDAQ:STLD	20.1	26%	0.8
IN		Tata Steel Ltd NSE:TATASTEEL	15.4	32%	0.5
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.2	23%	0.5

Merafe Resources Ltd
JSE:MRF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MRF Competitors Multiples
Merafe Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Merafe Resources Ltd JSE:MRF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MRF Competitors Multiples Merafe Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Merafe Resources Ltd
JSE:MRF

MRF Competitors Multiples
Merafe Resources Ltd Competitors