Intrinsic Value

The intrinsic value of Vodacom Group Ltd (VOD) under the Base Case is 15 522.85 Zac per share. Compared with the current market price of 16 056 Zac, the stock appears Overvalued by 3% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 13% a year over the next five years, against 11% over the last five, and net margin stays near last year's 12%.

Do our valuations actually work? See backtest results .

VOD Intrinsic Value
15 522.85 Zac
Overvaluation 3%
Intrinsic Value
Price 16 056 Zac
V

VOD is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor VOD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 12 418.28
Get notified when the price drops into your buy zone
Current Price 16 056
Intrinsic Value 15 522.85
Margin of Safety 20% 12 418.28
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to VOD

Fundamental Analysis

What Vodacom Group Does

Telecommunication Communication Services

Vodacom Group Ltd is a mobile communications company that sells voice, text, and data services to consumers and businesses, mainly in South Africa and several other African markets. It also offers fixed broadband, enterprise connectivity, cloud, and mobile payment services, plus handsets and other devices through its retail and partner channels. In simple terms, Vodacom is the network owner that lets people and companies make calls, use the internet, and move money over mobile networks.

Headquarters
South Africa ZA
Employees
14 283
IPO date
May 18, 2009
Read the full company overview
View Company Overview

Vodacom Group has no economic moat

No Moat Narrow Wide

Customers can move to rival mobile networks while keeping their numbers, and calls and messages work across networks. Competing operators also offer the same basic voice and data services, so Vodacom’s name and customer base alone do not make its service hard to replace.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Vodacom Group Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one VOD stock?

The intrinsic value for Vodacom Group Ltd (VOD) under the Base Case is 15 522.85 Zac.

Is VOD stock undervalued or overvalued?

Compared with the current market price of 16 056 Zac, the stock appears Overvalued by 3% .

Back to Top