V

Vodacom Group Ltd
JSE:VOD

Watchlist Manager
Vodacom Group Ltd
JSE:VOD
Watchlist
Price: 13 401 Zac 1.23% Market Closed
Market Cap: 257.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of VOD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

VOD Competitors Multiples
Vodacom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Vodacom Group Ltd
JSE:VOD
257.9B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
288.7B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
234.5B USD 2.7 19.8 9.7 16.1
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10 9.9 9.9
JP
SoftBank Group Corp
TSE:9984
27.5T JPY 3.7 15.9 24.6 54.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12T INR 6.2 31.2 12.1 22.2
JP
KDDI Corp
TSE:9433
10.6T JPY 1.8 15.7 7 11.4
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.3 23 4.7 9.2
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 8.5 15.1
UK
Vodafone Group PLC
LSE:VOD
23.4B GBP 0.7 -6.1 174.3 620.8
TH
Advanced Info Service PCL
SET:ADVANC
910B THB 4.1 21.2 9.3 18.5
P/E Multiple
Earnings Growth PEG
ZA
V
Vodacom Group Ltd
JSE:VOD
Average P/E: 19.4
Not Available
19%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
19.8
15%
1.3
CN
China Mobile Ltd
SSE:600941
10
5%
2
JP
SoftBank Group Corp
TSE:9984
15.9
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.2
17%
1.8
JP
KDDI Corp
TSE:9433
15.7
11%
1.4
MX
America Movil SAB de CV
BMV:AMXB
23
-34%
N/A
JP
SoftBank Corp
TSE:9434
18.9
8%
2.4
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.1 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
21.2
13%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
V
Vodacom Group Ltd
JSE:VOD
Average EV/EBITDA: 28.9
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.7
10%
1
CN
China Mobile Ltd
SSE:600941
9.9
33%
0.3
JP
SoftBank Group Corp
TSE:9984
24.6
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.7
7%
0.7
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
UK
Vodafone Group PLC
LSE:VOD
174.3
-6%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
9.3
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
V
Vodacom Group Ltd
JSE:VOD
Average EV/EBIT: 86.4
Not Available
15%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
16.1
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.9
6%
1.6
JP
SoftBank Group Corp
TSE:9984
54.2
18%
3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.2
27%
0.8
JP
KDDI Corp
TSE:9433
11.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
9.2
9%
1
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
620.8
1%
620.8
TH
Advanced Info Service PCL
SET:ADVANC
18.5
11%
1.7