V

Vodacom Group Ltd
JSE:VOD

Watchlist Manager
Vodacom Group Ltd
JSE:VOD
Watchlist
Price: 13 355 Zac -1.07% Market Closed
Market Cap: 257B Zac

Relative Value

There is not enough data to reliably calculate the relative value of VOD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

VOD Competitors Multiples
Vodacom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Vodacom Group Ltd
JSE:VOD
257B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
287.3B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
219.1B USD 2.6 18.4 9.2 15.3
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 9.9 9.8 9.8
JP
SoftBank Group Corp
TSE:9984
24.5T JPY 3.3 14.2 22.8 50.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.7T INR 6 30.4 11.8 21.6
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15.8 7 11.5
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.2 17.2 4.6 9
UK
Vodafone Group PLC
LSE:VOD
23.7B GBP 0.7 -6.1 174.5 621.6
TH
Advanced Info Service PCL
SET:ADVANC
919B THB 4.1 21.5 9.4 18.7
P/E Multiple
Earnings Growth PEG
ZA
V
Vodacom Group Ltd
JSE:VOD
Average P/E: 18.3
Not Available
19%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.4
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.9
5%
2
JP
SoftBank Group Corp
TSE:9984
14.2
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.4
17%
1.8
JP
KDDI Corp
TSE:9433
15.8
11%
1.4
JP
SoftBank Corp
TSE:9434
19
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
17.2
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.1 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
21.5
13%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
V
Vodacom Group Ltd
JSE:VOD
Average EV/EBITDA: 28.6
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.2
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.8
33%
0.3
JP
SoftBank Group Corp
TSE:9984
22.8
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.8
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.6
7%
0.7
UK
Vodafone Group PLC
LSE:VOD
174.5
-6%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
9.4
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
V
Vodacom Group Ltd
JSE:VOD
Average EV/EBIT: 85.9
Not Available
15%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.8
6%
1.6
JP
SoftBank Group Corp
TSE:9984
50.2
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.6
27%
0.8
JP
KDDI Corp
TSE:9433
11.5
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
9
9%
1
UK
Vodafone Group PLC
LSE:VOD
621.6
1%
621.6
TH
Advanced Info Service PCL
SET:ADVANC
18.7
11%
1.7