Z

Zeder Investments Ltd
JSE:ZED

Watchlist Manager
Zeder Investments Ltd
JSE:ZED
Watchlist
Price: 130 Zac Market Closed
Market Cap: 2B ZAR

Cash Flow Statement

Cash Flow Statement
Zeder Investments Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Jul-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
229
0
166
0
127
0
281
0
335
0
0
163
431
532
361
193
910
1 057
(721)
(845)
405
867
232
57
(99)
311
1 137
844
813
334
(154)
(104)
27
(106)
(159)
(236)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
28
86
127
132
142
167
155
179
188
203
207
219
259
295
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
8
4
3
Other Non-Cash Items
(211)
0
(154)
0
(89)
0
(336)
0
(387)
0
0
(186)
(404)
(346)
(369)
(563)
(822)
(808)
(628)
(516)
(365)
(774)
(226)
(70)
307
(80)
(1 163)
(874)
(863)
(384)
129
85
(54)
78
623
757
Cash Taxes Paid
9
3
2
2
(1)
0
17
0
4
0
0
0
85
0
109
0
95
0
47
0
64
0
284
0
42
0
16
0
15
28
30
25
17
14
13
11
Cash Interest Paid
0
0
0
0
1
0
2
0
4
0
0
42
89
233
125
257
158
153
189
202
233
343
317
636
351
229
47
6
0
0
0
0
0
0
0
0
Change in Working Capital
20
(163)
2
22
(17)
39
82
46
73
51
45
(206)
143
(230)
(232)
98
(135)
(253)
1 345
1 414
70
(34)
(362)
(122)
(245)
(108)
62
177
169
72
0
20
44
26
3
(12)
Cash from Operating Activities
38
N/A
10
-73%
14
+38%
22
+57%
22
-2%
39
+79%
27
-31%
46
+71%
21
-54%
51
+141%
45
-13%
(202)
N/A
255
N/A
83
-67%
(109)
N/A
(130)
-20%
120
N/A
183
+51%
176
-4%
241
+37%
312
+29%
265
-15%
(137)
N/A
124
N/A
258
+108%
276
+7%
36
-87%
147
+308%
119
-19%
22
-82%
(25)
N/A
1
N/A
17
+1 600%
(2)
N/A
467
N/A
509
+9%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
(52)
(177)
(286)
(332)
(326)
(454)
(519)
(400)
(311)
(309)
(294)
(293)
(334)
(314)
0
0
0
0
0
0
0
0
0
0
0
Other Items
(400)
(289)
(121)
(127)
(377)
(389)
97
0
(241)
(179)
386
402
366
90
(409)
(316)
(288)
(143)
(326)
(306)
(105)
21
1 136
1 170
96
6 674
6 242
(546)
(180)
1 365
1 706
242
314
319
(62)
32
Cash from Investing Activities
(400)
N/A
(289)
+28%
(121)
+58%
(127)
-6%
(377)
-196%
(389)
-3%
97
N/A
0
-100%
(241)
N/A
(179)
+26%
386
N/A
350
-9%
189
-46%
(196)
N/A
(741)
-278%
(642)
+13%
(742)
-16%
(662)
+11%
(725)
-10%
(616)
+15%
(413)
+33%
(272)
+34%
843
N/A
836
-1%
(218)
N/A
6 516
N/A
6 242
-4%
(546)
N/A
(180)
+67%
1 365
N/A
1 706
+25%
242
-86%
314
+30%
319
+2%
(62)
N/A
32
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
495
0
0
0
0
0
0
0
65
0
6
371
365
21
(25)
(40)
(113)
(118)
7
(20)
1
(235)
(394)
0
0
0
(16)
0
(4)
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
130
0
0
(286)
(218)
727
641
576
298
453
576
537
327
397
(379)
(920)
191
(1 547)
(1 500)
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(11)
0
(30)
0
(43)
0
(39)
0
(39)
0
0
(39)
(39)
(44)
(44)
(79)
(79)
(137)
(137)
(190)
(190)
(188)
(188)
(188)
(188)
(3 855)
(3 919)
(371)
(307)
(1 421)
(1 575)
(231)
(231)
(616)
(939)
(477)
Other
(0)
(19)
0
487
(4)
(74)
0
(33)
0
358
243
494
(36)
(533)
(24)
(41)
(26)
(64)
(66)
(37)
(30)
(17)
(33)
(28)
(37)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(12)
N/A
(30)
-163%
(30)
N/A
487
N/A
449
-8%
(74)
N/A
(39)
+47%
(33)
+16%
91
N/A
358
+293%
243
-32%
169
-30%
(228)
N/A
215
N/A
580
+170%
827
+43%
558
-33%
273
-51%
349
+28%
271
-22%
(5)
N/A
75
N/A
(593)
N/A
(1 156)
-95%
(33)
+97%
(5 658)
-17 045%
(5 813)
-3%
(503)
+91%
(307)
+39%
(1 421)
-363%
(1 591)
-12%
(247)
+84%
(235)
+5%
(620)
-164%
(939)
-51%
(477)
+49%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
1
23
46
24
25
17
(22)
(35)
(61)
(32)
10
13
(6)
(15)
(29)
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(373)
N/A
(309)
+17%
(137)
+56%
382
N/A
94
-75%
(423)
N/A
84
N/A
14
-84%
(129)
N/A
230
N/A
675
+194%
340
-50%
262
-23%
126
-52%
(245)
N/A
72
N/A
(86)
N/A
(242)
-182%
(262)
-8%
(137)
+48%
(96)
+30%
81
N/A
107
+33%
(211)
N/A
(22)
+90%
1 134
N/A
465
-59%
(902)
N/A
(368)
+59%
(34)
+91%
90
N/A
(4)
N/A
96
N/A
(303)
N/A
(534)
-76%
64
N/A
Free Cash Flow
Free Cash Flow
38
N/A
10
-73%
14
+38%
22
+57%
22
-2%
39
+79%
27
-31%
46
+71%
21
-54%
51
+141%
45
-13%
(253)
N/A
78
N/A
(203)
N/A
(441)
-118%
(456)
-3%
(334)
+27%
(337)
-1%
(224)
+33%
(70)
+69%
3
N/A
(29)
N/A
(430)
-1 391%
(210)
+51%
(56)
+73%
276
N/A
36
-87%
147
+308%
119
-19%
22
-82%
(25)
N/A
1
N/A
17
+1 600%
(2)
N/A
467
N/A
509
+9%