Z

Zeder Investments Ltd
JSE:ZED

Watchlist Manager
Zeder Investments Ltd
JSE:ZED
Watchlist
Price: 130 Zac Market Closed
Market Cap: 2B ZAR

Income Statement

Earnings Waterfall
Zeder Investments Ltd

Income Statement
Zeder Investments Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Jul-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
86
0
143
0
180
0
232
0
289
0
320
0
349
0
0
0
0
0
0
0
0
0
0
0
Revenue
25
N/A
36
+44%
41
+14%
30
-28%
23
-23%
10
-57%
0
N/A
79
N/A
328
+314%
2 029
+519%
6 011
+196%
8 461
+41%
8 692
+3%
9 229
+6%
9 318
+1%
9 431
+1%
10 209
+8%
9 737
-5%
8 500
-13%
7 453
-12%
8 115
+9%
10 793
+33%
7 549
-30%
4 260
-44%
119
-97%
597
+402%
(40)
N/A
(429)
-973%
11
N/A
51
+364%
(42)
N/A
(174)
-314%
(186)
-7%
(259)
-39%
Gross Profit
Cost of Revenue
(59)
(63)
(41)
(47)
(56)
(49)
(48)
(107)
(293)
(1 751)
(5 251)
(7 513)
(7 671)
(8 334)
(7 936)
(7 870)
(10 088)
(9 657)
(7 018)
(5 893)
(6 177)
(8 678)
(5 667)
0
3
0
3
0
0
0
0
0
0
0
Gross Profit
(34)
N/A
(27)
+20%
0
N/A
(17)
N/A
(33)
-94%
(39)
-18%
(48)
-23%
(27)
+43%
35
N/A
278
+693%
760
+174%
948
+25%
1 021
+8%
896
-12%
1 382
+54%
1 561
+13%
121
-92%
80
-34%
1 482
+1 753%
1 560
+5%
1 938
+24%
2 115
+9%
1 882
-11%
0
N/A
122
N/A
0
N/A
(37)
N/A
0
N/A
11
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
5
1
1
1
1
0
(3)
(52)
(86)
(280)
(643)
(816)
(930)
(963)
(1 119)
(1 213)
(1 283)
(1 242)
(1 291)
(1 541)
(1 405)
(2 373)
(1 497)
(3 943)
(28)
(253)
(39)
(32)
(32)
(8)
(33)
(33)
(24)
(28)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(120)
(267)
(740)
(954)
(963)
(1 201)
(1 215)
(1 573)
(1 354)
(1 501)
(1 307)
(1 758)
(1 388)
(2 670)
(1 556)
(1 161)
(30)
(26)
(40)
(36)
(38)
(31)
(34)
(34)
(24)
(28)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(17)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(132)
0
(167)
0
(179)
0
(203)
0
(218)
0
(295)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
5
1
1
1
1
0
(3)
(52)
34
(13)
96
138
165
238
263
360
250
259
218
217
210
297
371
(2 782)
2
(227)
1
4
6
23
1
0
0
0
Operating Income
(29)
N/A
(27)
+9%
1
N/A
(16)
N/A
(32)
-100%
(39)
-21%
(51)
-32%
(79)
-56%
(51)
+36%
(2)
+95%
116
N/A
131
+13%
91
-31%
(68)
N/A
263
N/A
348
+32%
(1 162)
N/A
(1 162)
0%
191
N/A
19
-90%
533
+2 760%
(258)
N/A
385
N/A
317
-18%
94
-70%
344
+266%
(76)
N/A
(461)
-507%
(21)
+95%
43
N/A
(75)
N/A
(207)
-176%
(210)
-1%
(287)
-37%
Pre-Tax Income
Interest Income Expense
196
177
126
158
313
310
395
442
657
670
340
356
273
261
383
455
456
341
290
868
84
564
(29)
12
66
137
86
(8)
40
45
54
53
51
51
Non-Reccuring Items
0
0
0
0
0
(1)
(8)
0
0
(14)
(25)
0
(3)
0
264
254
(15)
(24)
(77)
(20)
(96)
(65)
(453)
633
663
0
0
0
19
0
0
0
0
0
Total Other Income
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(2)
0
(48)
0
1
0
0
0
0
0
0
0
Pre-Tax Income
166
N/A
151
-9%
127
-16%
142
+12%
281
+97%
269
-4%
335
+24%
363
+8%
605
+67%
654
+8%
431
-34%
488
+13%
361
-26%
193
-47%
910
+372%
1 057
+16%
(721)
N/A
(845)
-17%
405
N/A
867
+114%
517
-40%
241
-53%
(99)
N/A
962
N/A
775
-19%
482
-38%
11
-98%
(468)
N/A
38
N/A
88
+132%
(21)
N/A
(154)
-633%
(159)
-3%
(236)
-48%
Net Income
Tax Provision
2
4
(4)
(1)
(22)
(23)
0
(5)
(96)
(135)
(97)
(111)
(77)
(25)
(122)
(72)
(21)
(29)
(196)
(310)
(110)
(79)
(97)
(141)
(19)
(15)
(12)
(13)
(15)
(12)
(15)
(15)
(14)
(14)
Income from Continuing Operations
169
154
124
141
259
247
335
357
510
518
334
377
284
167
788
985
(742)
(874)
208
556
407
162
(196)
821
756
467
(1)
(481)
23
76
(36)
(169)
(173)
(250)
Income to Minority Interest
0
0
0
0
0
0
0
1
2
(11)
(43)
(40)
(42)
(9)
(6)
(54)
(54)
(9)
46
35
(33)
0
(38)
(71)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
169
N/A
154
-9%
124
-20%
141
+14%
259
+84%
247
-5%
335
+36%
358
+7%
512
+43%
508
-1%
291
-43%
337
+16%
242
-28%
159
-34%
782
+393%
931
+19%
(796)
N/A
(883)
-11%
254
N/A
591
+133%
89
-85%
528
+493%
561
+6%
2 251
+301%
2 475
+10%
829
-67%
801
-3%
111
-86%
(187)
N/A
76
N/A
12
-84%
(107)
N/A
(154)
-44%
(245)
-59%
EPS (Diluted)
0.27
N/A
0.19
-30%
0.14
-26%
0.15
+7%
0.26
+73%
0.26
N/A
0.34
+31%
0.37
+9%
0.52
+41%
0.52
N/A
0.3
-42%
0.35
+17%
0.21
-40%
0.11
-48%
0.52
+373%
0.55
+6%
-0.49
N/A
-0.52
-6%
0.14
N/A
0.34
+143%
0.05
-85%
0.31
+520%
0.32
+3%
1.34
+319%
1.52
+13%
0.53
-65%
0.52
-2%
0.07
-87%
-0.12
N/A
0.05
N/A
0
N/A
-0.06
N/A
-0.11
-83%
-0.16
-45%