First Time Loading...
Z

Zeder Investments Ltd
JSE:ZED

Watchlist Manager
Zeder Investments Ltd
JSE:ZED
Watchlist
Price: 183 Zac 1.1% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

51m
+364%
Revenue
Growth Rates:
1 Year
-
3 Years
-99%
5 Years
-99%
7 Years
-99%
10 Years
-97%
43m
Operating Income
Growth Rates:
1 Year
-
3 Years
-86%
5 Years
+131%
7 Years
-88%
10 Years
-
76m
Net Income
Growth Rates:
1 Year
-
3 Years
-97%
5 Years
-87%
7 Years
-92%
10 Years
-85%

Earnings Waterfall
Zeder Investments Ltd

Revenue
51m ZAR
Operating Expenses
-8m ZAR
Operating Income
43m ZAR
Other Expenses
33m ZAR
Net Income
76m ZAR

Income Statement
Zeder Investments Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Jul-2022 Feb-2023 Aug-2023
Revenue
Revenue
25
N/A
36
+44%
41
+15%
30
-28%
23
-23%
10
-57%
0
N/A
79
N/A
328
+314%
2 029
+518%
6 011
+196%
8 461
+41%
8 692
+3%
9 229
+6%
9 318
+1%
9 431
+1%
10 209
+8%
9 737
-5%
8 500
-13%
7 453
-12%
8 115
+9%
10 793
+33%
7 549
-30%
4 260
-44%
119
-97%
597
+402%
(40)
N/A
(429)
-973%
11
N/A
51
+364%
Gross Profit
Cost of Revenue
(59)
(63)
(41)
(47)
(53)
(49)
(48)
(107)
(293)
(1 751)
(5 251)
(7 513)
(7 671)
(8 334)
(7 936)
(7 870)
(10 088)
(9 657)
(7 018)
(5 893)
(6 177)
(8 678)
(5 667)
0
3
0
3
0
0
0
Gross Profit
(34)
N/A
(27)
+21%
(0)
+100%
(17)
-16 900%
(30)
-79%
(39)
-28%
(48)
-23%
(27)
+43%
35
N/A
278
+691%
760
+174%
948
+25%
1 021
+8%
896
-12%
1 382
+54%
1 561
+13%
121
-92%
80
-34%
1 482
+1 753%
1 560
+5%
1 938
+24%
2 115
+9%
1 882
-11%
0
N/A
122
N/A
0
N/A
(37)
N/A
0
N/A
11
N/A
0
N/A
Operating Income
Operating Expenses
5
1
1
1
1
0
(3)
(52)
(86)
(280)
(643)
(816)
(930)
(963)
(1 119)
(1 213)
(1 283)
(1 242)
(1 291)
(1 541)
(1 405)
(2 373)
(1 497)
(3 943)
(28)
(253)
(39)
(32)
(32)
(8)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
(267)
(740)
(954)
(963)
(1 201)
(1 215)
(1 573)
(1 354)
(1 501)
(1 307)
(1 758)
(1 388)
(2 670)
(1 556)
(1 161)
(30)
(26)
(40)
(36)
(38)
(31)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(17)
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(132)
0
(167)
0
(179)
0
(203)
0
(218)
0
(295)
0
0
0
0
0
0
0
Other Operating Expenses
5
1
1
1
1
0
(3)
(52)
(86)
(13)
96
138
165
238
263
360
250
259
218
217
210
297
371
(2 782)
2
(227)
1
4
6
23
Operating Income
(29)
N/A
(27)
+9%
1
N/A
(16)
N/A
(30)
-86%
(39)
-30%
(51)
-31%
(79)
-57%
(51)
+36%
(2)
+95%
116
N/A
131
+13%
91
-31%
(68)
N/A
263
N/A
348
+32%
(1 162)
N/A
(1 162)
0%
191
N/A
19
-90%
533
+2 760%
(258)
N/A
385
N/A
317
-18%
94
-70%
344
+266%
(76)
N/A
(461)
-507%
(21)
+95%
43
N/A
Pre-Tax Income
Interest Income Expense
196
177
126
158
312
310
394
442
656
670
340
356
273
261
383
455
456
341
290
868
84
564
(29)
12
66
137
86
(8)
40
45
Non-Reccuring Items
0
0
0
0
(1)
(1)
(8)
0
0
(14)
(25)
0
(3)
0
264
254
(15)
(24)
(77)
(20)
(96)
(65)
(453)
633
663
0
0
0
19
0
Total Other Income
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(2)
0
(48)
0
1
0
0
0
Pre-Tax Income
166
N/A
151
-10%
127
-15%
142
+12%
281
+97%
269
-4%
335
+24%
363
+8%
605
+67%
654
+8%
431
-34%
488
+13%
361
-26%
193
-47%
910
+372%
1 057
+16%
(721)
N/A
(845)
-17%
405
N/A
867
+114%
517
-40%
241
-53%
(99)
N/A
962
N/A
775
-19%
482
-38%
11
-98%
(468)
N/A
38
N/A
88
+132%
Net Income
Tax Provision
2
4
(4)
(1)
(22)
(23)
(0)
(5)
(96)
(135)
(97)
(111)
(77)
(25)
(122)
(72)
(21)
(29)
(196)
(310)
(110)
(79)
(97)
(141)
(19)
(15)
(12)
(13)
(15)
(12)
Income from Continuing Operations
169
154
124
141
259
247
335
357
510
518
334
377
284
167
788
985
(742)
(874)
208
556
407
162
(196)
821
756
467
(1)
(481)
23
76
Income to Minority Interest
0
0
0
0
0
0
0
1
2
(11)
(43)
(40)
(42)
(9)
(6)
(54)
(54)
(9)
46
35
(33)
0
(38)
(71)
0
0
0
0
0
0
Net Income (Common)
169
N/A
154
-9%
124
-20%
141
+14%
259
+84%
247
-5%
335
+36%
358
+7%
512
+43%
508
-1%
291
-43%
337
+16%
242
-28%
159
-34%
782
+393%
931
+19%
(796)
N/A
(883)
-11%
254
N/A
591
+133%
89
-85%
528
+493%
561
+6%
2 251
+301%
2 475
+10%
829
-67%
801
-3%
111
-86%
(187)
N/A
76
N/A
EPS (Diluted)
0.27
N/A
0.19
-30%
0.12
-37%
0.15
+25%
0.27
+80%
0.26
-4%
0.35
+35%
0.37
+6%
0.52
+41%
0.52
N/A
0.3
-42%
0.35
+17%
0.21
-40%
0.11
-48%
0.52
+373%
0.55
+6%
-0.49
N/A
-0.52
-6%
0.14
N/A
0.34
+143%
0.05
-85%
0.31
+520%
0.32
+3%
1.34
+319%
1.52
+13%
0.53
-65%
0.52
-2%
0.07
-87%
-0.12
N/A
0.05
N/A

See Also

Summary
ZED intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZED stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZED stock valuation using valuation multiples.
Wall Street Estimates
ZED price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZED stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.