Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MERIT Merit Packaging Ltd
M

Merit Packaging Ltd
KAR:MERIT

Watchlist Manager
Merit Packaging Ltd
KAR:MERIT
Watchlist
Price: 9.13 PKR -0.98% Market Closed
Market Cap: Rs1.8B
Write Note Create Alert

DCF Value

The DCF Value for Merit Packaging Ltd (MERIT) under the Base Case is PKR. Compared with the current market price of 9.13 PKR, the stock appears .

Key assumptions
MERIT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.4%
Net Margin -6.4%2.2%
Cash Flow Conversion 72%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 16.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MERIT Research

Summary
MERIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MERIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MERIT stock valuation using valuation multiples.
Wall St Estimates
MERIT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MERIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate