Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UDPL United Distributors Pakistan Ltd
U

United Distributors Pakistan Ltd
KAR:UDPL

Watchlist Manager
United Distributors Pakistan Ltd
KAR:UDPL
Watchlist
Price: 89.07 PKR -0.16%
Market Cap: Rs3.1B
Write Note Create Alert

DCF Value

The DCF Value for United Distributors Pakistan Ltd (UDPL) under the Base Case is PKR. Compared with the current market price of 89.07 PKR, the stock appears .

Key assumptions
UDPL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.9%
Net Margin 5%5.3%
Cash Flow Conversion 88%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 16.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UDPL Research

Summary
UDPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
UDPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UDPL stock valuation using valuation multiples.
Wall St Estimates
UDPL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UDPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate