Intrinsic Value

The intrinsic value of Samaiden Group Bhd (SAMAIDEN) under the Base Case is 1.78 MYR per share. Compared with the current market price of 3 MYR, the stock appears Overvalued by 41% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 40% in 2027, then slows: about 22% a year on average over the next five years, less than half its five-year pace of 47%. Operating margin ends at 13% by 2036, above its five-year average of 11%.

Do our valuations actually work? See backtest results .

SAMAIDEN Intrinsic Value
1.78 MYR
Overvaluation 41%
Intrinsic Value
Price 3 MYR
S

SAMAIDEN is more expensive than usual. It was this expensive or more expensive on just 1% of days in the past 5 years.

Monitor SAMAIDEN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 1.43
Get notified when the price drops into your buy zone
Current Price 3
Intrinsic Value 1.78
Margin of Safety 20% 1.43
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SAMAIDEN

Fundamental Analysis

What Samaiden Group Bhd Does

Construction Industrials

Samaiden Group Bhd is a Malaysian renewable energy company that builds and maintains solar power systems and related clean-energy projects. It plans, designs, installs, and commissions solar photovoltaic facilities for businesses, factories, commercial buildings, and other customers that want to generate their own electricity or cut power costs. The company also works on larger utility-scale solar projects and may provide operation and maintenance services after a project is up and running.

Headquarters
Malaysia MY
Employees
132
IPO date
Oct 15, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Samaiden Group Bhd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SAMAIDEN stock?

The intrinsic value for Samaiden Group Bhd (SAMAIDEN) under the Base Case is 1.78 MYR.

Is SAMAIDEN stock undervalued or overvalued?

Compared with the current market price of 3 MYR, the stock appears Overvalued by 41% .

Back to Top