A

AirAsia X Bhd
KLSE:AAX

Watchlist Manager
AirAsia X Bhd
KLSE:AAX
Watchlist
Price: 1.68 MYR 2.44% Market Closed
Market Cap: 751.1m MYR

Intrinsic Value

The intrinsic value of one AAX stock under the Base Case scenario is 10.72 MYR. Compared to the current market price of 1.68 MYR, AirAsia X Bhd is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAX Intrinsic Value
10.72 MYR
Undervaluation 84%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AirAsia X Bhd

Valuation History Unavailable

Historical valuation for AAX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about AirAsia X Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
AirAsia X Bhd

Current Assets 782.1m
Cash & Short-Term Investments 69.1m
Receivables 535.5m
Other Current Assets 177.5m
Non-Current Assets 2.6B
PP&E 1.3B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
AirAsia X Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AirAsia X Bhd

Revenue
3.3B MYR
Cost of Revenue
-2.5B MYR
Gross Profit
819.9m MYR
Operating Expenses
-599.6m MYR
Operating Income
220.3m MYR
Other Expenses
-43.1m MYR
Net Income
177.2m MYR
Fundamental Scores

AAX Profitability Score
Profitability Due Diligence

AirAsia X Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
64/100
Profitability
Score

AirAsia X Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

AAX Solvency Score
Solvency Due Diligence

AirAsia X Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

AirAsia X Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAX Price Targets Summary
AirAsia X Bhd

Wall Street analysts forecast AAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAX is 2.74 MYR with a low forecast of 2.72 MYR and a high forecast of 2.82 MYR.

Lowest
Price Target
2.72 MYR
62% Upside
Average
Price Target
2.74 MYR
63% Upside
Highest
Price Target
2.82 MYR
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

AirAsia X Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for AAX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AAX stock?

The intrinsic value of one AAX stock under the Base Case scenario is 10.72 MYR.

Is AAX stock undervalued or overvalued?

Compared to the current market price of 1.68 MYR, AirAsia X Bhd is Undervalued by 84%.

Back to Top