A

AirAsia X Bhd
KLSE:AAX

Watchlist Manager
AirAsia X Bhd
KLSE:AAX
Watchlist
Price: 1.73 MYR Market Closed
Market Cap: 773.4m MYR

Intrinsic Value

The intrinsic value of one AAX stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.73 MYR, AirAsia X Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAX Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
AirAsia X Bhd

Intrinsic Value History
Dive into the past to invest in the future

AAX looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AAX is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AAX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AAX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AirAsia X Bhd.

Explain Valuation
Compare AAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AirAsia X Bhd

Current Assets 773.4m
Cash & Short-Term Investments 51.4m
Receivables 536.6m
Other Current Assets 185.4m
Non-Current Assets 2.6B
PP&E 1.3B
Other Non-Current Assets 1.3B
Current Liabilities 1.2B
Accounts Payable 59.2m
Other Current Liabilities 1.2B
Non-Current Liabilities 1.7B
Long-Term Debt 1.2B
Other Non-Current Liabilities 577.1m
Efficiency

Free Cash Flow Analysis
AirAsia X Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AirAsia X Bhd

Revenue
3.3B MYR
Cost of Revenue
-2.4B MYR
Gross Profit
853.9m MYR
Operating Expenses
-619.6m MYR
Operating Income
234.4m MYR
Other Expenses
-26.8m MYR
Net Income
207.6m MYR
Fundamental Scores

AAX Profitability Score
Profitability Due Diligence

AirAsia X Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROE
Strong 3Y Average Operating Margin
ROE is Increasing
hidden
Profitability
Score

AirAsia X Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AAX Solvency Score
Solvency Due Diligence

AirAsia X Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
High D/E
hidden
Solvency
Score

AirAsia X Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAX Price Targets Summary
AirAsia X Bhd

Wall Street analysts forecast AAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAX is 2.12 MYR with a low forecast of 1.7 MYR and a high forecast of 2.59 MYR.

Lowest
Price Target
1.7 MYR
2% Downside
Average
Price Target
2.12 MYR
22% Upside
Highest
Price Target
2.59 MYR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

AirAsia X Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for AAX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AAX stock?

The intrinsic value of one AAX stock under the Base Case scenario is hidden MYR.

Is AAX stock undervalued or overvalued?

Compared to the current market price of 1.73 MYR, AirAsia X Bhd is hidden .

Back to Top