A

AirAsia X Bhd
KLSE:AAX

Watchlist Manager
AirAsia X Bhd
KLSE:AAX
Watchlist
Price: 1.76 MYR 1.15% Market Closed
Market Cap: 786.8m MYR

Relative Value

The Relative Value of one AAX stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.76 MYR, AirAsia X Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.2
vs History
25
vs Industry
56
Median 3Y
3.6
Median 5Y
1.1
Industry
8.6
Forward
4.8
vs History
39
vs Industry
56
Median 3Y
2.4
Median 5Y
2.2
Industry
3.4
vs History
vs Industry
24
Median 3Y
-3
Median 5Y
-1.2
Industry
15.5
vs History
42
vs Industry
28
Median 3Y
2.7
Median 5Y
1.7
Industry
2
vs History
69
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
44
vs Industry
55
Median 3Y
2.5
Median 5Y
2.2
Industry
3.2
vs History
19
vs Industry
58
Median 3Y
4.1
Median 5Y
1.8
Industry
6.2
Forward
3.7
vs History
15
vs Industry
47
Median 3Y
6.8
Median 5Y
2.1
Industry
10.5
Forward
8.6
vs History
47
vs Industry
48
Median 3Y
7.5
Median 5Y
5.7
Industry
5.7
vs History
42
vs Industry
53
Median 3Y
6.5
Median 5Y
6.1
Industry
11.9
vs History
66
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

AAX Competitors Multiples
AirAsia X Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AirAsia X Bhd
KLSE:AAX
786.8m MYR 0.2 3.8 4.3 8.1
US
Delta Air Lines Inc
NYSE:DAL
46.4B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.9B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
156.5B CNY 0.9 578 -8 101.3 -8 101.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 39 9.7 18.1
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.6
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
139.5B CNY 0.8 -103.1 41.5 41.5
CN
China Eastern Airlines Corp Ltd
SSE:600115
127.4B CNY 0.9 -64.2 142.7 142.7