Apex Healthcare Bhd
KLSE:AHEALTH
Intrinsic Value
The intrinsic value of one AHEALTH stock under the Base Case scenario is 2.49 MYR. Compared to the current market price of 2.19 MYR, Apex Healthcare Bhd is Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Apex Healthcare Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Apex Healthcare Bhd
Balance Sheet Decomposition
Apex Healthcare Bhd
Current Assets | 540.5m |
Cash & Short-Term Investments | 214m |
Receivables | 192.6m |
Other Current Assets | 133.9m |
Non-Current Assets | 468.4m |
Long-Term Investments | 193.7m |
PP&E | 264.9m |
Intangibles | 9.1m |
Other Non-Current Assets | 691.9k |
Free Cash Flow Analysis
Apex Healthcare Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Apex Healthcare Bhd
Revenue
|
961.8m
MYR
|
Cost of Revenue
|
-736.2m
MYR
|
Gross Profit
|
225.6m
MYR
|
Operating Expenses
|
-121.5m
MYR
|
Operating Income
|
104.1m
MYR
|
Other Expenses
|
-27.6m
MYR
|
Net Income
|
76.5m
MYR
|
AHEALTH Profitability Score
Profitability Due Diligence
Apex Healthcare Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Apex Healthcare Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
AHEALTH Solvency Score
Solvency Due Diligence
Apex Healthcare Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Apex Healthcare Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AHEALTH Price Targets Summary
Apex Healthcare Bhd
According to Wall Street analysts, the average 1-year price target for AHEALTH is 2.77 MYR with a low forecast of 2.44 MYR and a high forecast of 3.28 MYR.
Dividends
Current shareholder yield for AHEALTH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AHEALTH stock under the Base Case scenario is 2.49 MYR.
Compared to the current market price of 2.19 MYR, Apex Healthcare Bhd is Undervalued by 12%.