APB Resources Bhd
KLSE:APB
Balance Sheet
Balance Sheet Decomposition
APB Resources Bhd
APB Resources Bhd
Balance Sheet
APB Resources Bhd
| Jun-2001 | Jun-2002 | Jun-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
5
|
2
|
26
|
27
|
18
|
40
|
2
|
6
|
8
|
16
|
6
|
6
|
5
|
24
|
51
|
59
|
28
|
61
|
14
|
23
|
16
|
57
|
59
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
16
|
6
|
6
|
5
|
24
|
43
|
0
|
0
|
61
|
14
|
23
|
16
|
57
|
59
|
|
| Cash Equivalents |
5
|
5
|
2
|
26
|
27
|
18
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
59
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
36
|
59
|
12
|
0
|
0
|
0
|
0
|
70
|
53
|
35
|
38
|
34
|
41
|
35
|
35
|
20
|
25
|
43
|
0
|
41
|
48
|
65
|
0
|
0
|
|
| Total Receivables |
58
|
27
|
5
|
42
|
53
|
86
|
64
|
47
|
47
|
46
|
47
|
57
|
72
|
74
|
73
|
38
|
22
|
29
|
44
|
57
|
38
|
32
|
95
|
39
|
|
| Accounts Receivables |
47
|
11
|
9
|
39
|
52
|
85
|
56
|
44
|
43
|
42
|
45
|
57
|
71
|
72
|
71
|
37
|
19
|
27
|
39
|
56
|
38
|
32
|
95
|
39
|
|
| Other Receivables |
11
|
16
|
4
|
3
|
2
|
2
|
8
|
3
|
4
|
4
|
3
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
5
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
28
|
9
|
0
|
3
|
5
|
11
|
8
|
8
|
5
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Other Current Assets |
17
|
119
|
53
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
7
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
144
|
219
|
61
|
71
|
86
|
116
|
113
|
127
|
111
|
92
|
109
|
106
|
120
|
115
|
134
|
109
|
107
|
101
|
106
|
113
|
109
|
113
|
153
|
98
|
|
| PP&E Net |
111
|
0
|
0
|
44
|
43
|
51
|
42
|
41
|
61
|
59
|
75
|
85
|
80
|
79
|
76
|
72
|
68
|
65
|
62
|
61
|
60
|
58
|
59
|
101
|
|
| PP&E Gross |
111
|
0
|
0
|
44
|
43
|
51
|
42
|
41
|
61
|
59
|
75
|
85
|
80
|
79
|
76
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
41
|
0
|
0
|
23
|
26
|
29
|
31
|
34
|
38
|
43
|
49
|
49
|
55
|
59
|
64
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
69
|
|
| Other Long-Term Assets |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
315
N/A
|
219
-30%
|
61
-72%
|
130
+111%
|
144
+11%
|
182
+26%
|
179
-2%
|
189
+6%
|
202
+7%
|
179
-11%
|
197
+10%
|
204
+4%
|
214
+5%
|
208
-3%
|
223
+7%
|
194
-13%
|
188
-3%
|
167
-11%
|
169
+1%
|
174
+3%
|
169
-3%
|
171
+1%
|
316
+85%
|
269
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
57
|
39
|
101
|
15
|
21
|
42
|
42
|
37
|
30
|
14
|
20
|
13
|
26
|
14
|
11
|
8
|
6
|
7
|
6
|
8
|
12
|
15
|
9
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
515
|
607
|
169
|
7
|
9
|
21
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
53
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
62
|
|
| Other Current Liabilities |
8
|
40
|
356
|
2
|
4
|
1
|
5
|
11
|
12
|
7
|
8
|
9
|
4
|
4
|
12
|
6
|
0
|
0
|
2
|
3
|
0
|
1
|
10
|
7
|
|
| Total Current Liabilities |
633
|
693
|
629
|
24
|
33
|
64
|
52
|
48
|
42
|
21
|
33
|
26
|
33
|
22
|
26
|
14
|
6
|
7
|
10
|
11
|
12
|
15
|
88
|
78
|
|
| Long-Term Debt |
5
|
0
|
0
|
10
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
102
|
|
| Deferred Income Tax |
1
|
0
|
0
|
4
|
4
|
3
|
1
|
0
|
1
|
2
|
2
|
6
|
4
|
4
|
4
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
641
N/A
|
693
+8%
|
629
-9%
|
37
-94%
|
42
+11%
|
69
+66%
|
54
-21%
|
49
-9%
|
43
-13%
|
23
-46%
|
35
+51%
|
31
-10%
|
37
+17%
|
26
-29%
|
30
+16%
|
16
-48%
|
9
-41%
|
9
-7%
|
12
+36%
|
13
+13%
|
14
+5%
|
18
+28%
|
195
+1 002%
|
190
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37
|
37
|
37
|
108
|
109
|
111
|
112
|
112
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
116
|
|
| Retained Earnings |
367
|
515
|
608
|
15
|
6
|
2
|
16
|
31
|
49
|
47
|
52
|
54
|
67
|
72
|
83
|
69
|
70
|
49
|
47
|
51
|
46
|
43
|
8
|
73
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
|
| Total Equity |
326
N/A
|
474
-45%
|
567
-20%
|
93
N/A
|
103
+11%
|
113
+10%
|
125
+10%
|
140
+12%
|
159
+13%
|
156
-1%
|
162
+4%
|
173
+7%
|
177
+2%
|
182
+3%
|
193
+6%
|
179
-7%
|
179
+0%
|
158
-12%
|
157
-1%
|
161
+2%
|
155
-3%
|
153
-2%
|
121
-21%
|
78
-35%
|
|
| Total Liabilities & Equity |
315
N/A
|
219
-30%
|
61
-72%
|
130
+111%
|
144
+11%
|
182
+26%
|
179
-2%
|
189
+6%
|
202
+7%
|
179
-11%
|
197
+10%
|
204
+4%
|
214
+5%
|
208
-3%
|
223
+7%
|
194
-13%
|
188
-3%
|
167
-11%
|
169
+1%
|
174
+3%
|
169
-3%
|
171
+1%
|
316
+85%
|
269
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
37
|
88
|
88
|
88
|
88
|
86
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
113
|
113
|
113
|
124
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|