APB Resources Bhd
KLSE:APB
Income Statement
Earnings Waterfall
APB Resources Bhd
Income Statement
APB Resources Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
60
|
63
|
0
|
52
|
0
|
42
|
0
|
16
|
0
|
0
|
5
|
0
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
118
N/A
|
105
-11%
|
85
-19%
|
76
-11%
|
54
-29%
|
38
-29%
|
31
-18%
|
16
-48%
|
4
-75%
|
0
-94%
|
26
+11 400%
|
47
+79%
|
67
+40%
|
100
+51%
|
113
+13%
|
131
+15%
|
150
+15%
|
159
+6%
|
176
+11%
|
202
+15%
|
208
+3%
|
203
-2%
|
190
-6%
|
176
-8%
|
173
-1%
|
194
+12%
|
196
+1%
|
199
+1%
|
183
-8%
|
167
-9%
|
166
0%
|
163
-2%
|
161
-1%
|
155
-4%
|
144
-7%
|
129
-11%
|
125
-3%
|
121
-3%
|
149
+23%
|
169
+13%
|
198
+17%
|
237
+19%
|
225
-5%
|
227
+1%
|
207
-9%
|
172
-17%
|
149
-13%
|
137
-8%
|
159
+16%
|
178
+12%
|
181
+2%
|
173
-4%
|
143
-17%
|
118
-18%
|
125
+6%
|
137
+10%
|
143
+4%
|
135
-6%
|
113
-16%
|
89
-21%
|
70
-22%
|
65
-8%
|
62
-4%
|
59
-4%
|
59
-1%
|
62
+5%
|
70
+13%
|
74
+5%
|
75
+1%
|
66
-12%
|
59
-10%
|
65
+9%
|
78
+20%
|
94
+22%
|
95
+0%
|
89
-6%
|
76
-15%
|
68
-12%
|
63
-7%
|
57
-9%
|
58
+2%
|
58
+0%
|
72
+23%
|
78
+9%
|
81
+4%
|
77
-5%
|
73
-4%
|
72
-1%
|
74
+2%
|
114
+55%
|
86
-24%
|
90
+4%
|
94
+5%
|
94
+0%
|
94
+0%
|
98
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(82)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(22)
|
(37)
|
(51)
|
(77)
|
(86)
|
(102)
|
(120)
|
(129)
|
(148)
|
(176)
|
(179)
|
(168)
|
(152)
|
(127)
|
(125)
|
(148)
|
(149)
|
(157)
|
(145)
|
(134)
|
(133)
|
(129)
|
(129)
|
(122)
|
(119)
|
(108)
|
(103)
|
(100)
|
(121)
|
(143)
|
(172)
|
(211)
|
(206)
|
(199)
|
(179)
|
(145)
|
(119)
|
(112)
|
(133)
|
(148)
|
(153)
|
(145)
|
(117)
|
(94)
|
(99)
|
(109)
|
(115)
|
(111)
|
(95)
|
(75)
|
(57)
|
(46)
|
(42)
|
(44)
|
(46)
|
(55)
|
(62)
|
(63)
|
(63)
|
(55)
|
(50)
|
(54)
|
(66)
|
(79)
|
(80)
|
(72)
|
(59)
|
(50)
|
(45)
|
(44)
|
(44)
|
(46)
|
(55)
|
(57)
|
(61)
|
(57)
|
(54)
|
(54)
|
(53)
|
(82)
|
(60)
|
(67)
|
(70)
|
(71)
|
(70)
|
(67)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(7)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
10
+121%
|
15
+47%
|
23
+54%
|
28
+19%
|
29
+2%
|
30
+5%
|
29
-2%
|
28
-3%
|
27
-6%
|
29
+9%
|
35
+20%
|
38
+9%
|
49
+28%
|
49
+1%
|
46
-6%
|
48
+4%
|
42
-12%
|
38
-9%
|
34
-12%
|
33
0%
|
34
+2%
|
32
-6%
|
33
+3%
|
25
-25%
|
20
-18%
|
22
+9%
|
22
-2%
|
28
+27%
|
26
-6%
|
26
+0%
|
26
-2%
|
19
-26%
|
28
+50%
|
28
-2%
|
26
-6%
|
30
+14%
|
25
-16%
|
26
+5%
|
30
+14%
|
28
-6%
|
29
+3%
|
26
-8%
|
24
-8%
|
26
+7%
|
28
+7%
|
28
+1%
|
24
-14%
|
18
-23%
|
14
-24%
|
13
-5%
|
18
+39%
|
20
+9%
|
15
-25%
|
13
-14%
|
7
-42%
|
8
+9%
|
11
+33%
|
12
+14%
|
11
-10%
|
9
-17%
|
11
+20%
|
12
+9%
|
15
+29%
|
14
-6%
|
17
+19%
|
17
+1%
|
18
+5%
|
17
-3%
|
13
-27%
|
14
+9%
|
12
-13%
|
17
+38%
|
21
+26%
|
20
-4%
|
20
+1%
|
20
-3%
|
19
-6%
|
20
+10%
|
32
+59%
|
26
-20%
|
23
-12%
|
24
+5%
|
23
-5%
|
25
+7%
|
31
+26%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(207)
|
(182)
|
(97)
|
(159)
|
(137)
|
(96)
|
(21)
|
2
|
18
|
(0)
|
(2)
|
(6)
|
(8)
|
(10)
|
(11)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(15)
|
(18)
|
(19)
|
(17)
|
(17)
|
(14)
|
(14)
|
(13)
|
(10)
|
(6)
|
(8)
|
(12)
|
(13)
|
(14)
|
(17)
|
(16)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(15)
|
(16)
|
(14)
|
(13)
|
(11)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
(12)
|
(11)
|
(4)
|
(11)
|
(20)
|
(20)
|
(23)
|
(15)
|
(11)
|
(12)
|
(11)
|
(16)
|
(17)
|
(14)
|
(31)
|
(29)
|
(27)
|
(28)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(19)
|
(23)
|
(22)
|
(20)
|
(12)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(28)
|
(58)
|
(117)
|
(121)
|
(22)
|
(96)
|
(47)
|
|
| Selling, General & Administrative |
0
|
0
|
(12)
|
0
|
0
|
0
|
(8)
|
0
|
(0)
|
(1)
|
(1)
|
(7)
|
(1)
|
(1)
|
(0)
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(4)
|
(9)
|
(13)
|
(21)
|
(22)
|
(22)
|
|
| Other Operating Expenses |
(207)
|
(182)
|
(84)
|
(159)
|
(137)
|
(96)
|
(13)
|
2
|
18
|
1
|
(1)
|
1
|
(6)
|
(9)
|
(11)
|
1
|
(10)
|
(11)
|
(11)
|
1
|
(12)
|
(14)
|
(15)
|
(3)
|
(19)
|
(17)
|
(17)
|
0
|
(14)
|
(13)
|
(10)
|
10
|
(8)
|
(12)
|
(13)
|
(2)
|
(17)
|
(16)
|
(15)
|
(3)
|
(15)
|
(14)
|
(13)
|
(1)
|
(16)
|
(14)
|
(13)
|
3
|
(8)
|
(9)
|
(11)
|
2
|
(15)
|
(12)
|
(10)
|
14
|
(11)
|
(20)
|
(20)
|
(23)
|
(15)
|
(11)
|
(12)
|
4
|
(16)
|
(17)
|
(14)
|
(15)
|
(29)
|
(27)
|
(28)
|
0
|
(15)
|
(15)
|
(14)
|
(0)
|
(13)
|
(13)
|
(13)
|
0
|
(23)
|
(22)
|
(20)
|
1
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
2
|
(54)
|
(108)
|
(108)
|
(1)
|
(75)
|
(24)
|
|
| Operating Income |
(89)
N/A
|
(77)
+13%
|
(93)
-20%
|
(83)
+11%
|
(84)
-1%
|
(57)
+31%
|
(29)
+50%
|
18
N/A
|
22
+20%
|
(0)
N/A
|
3
N/A
|
4
+71%
|
8
+75%
|
14
+81%
|
17
+21%
|
19
+14%
|
20
+5%
|
19
-7%
|
18
-5%
|
15
-14%
|
17
+9%
|
21
+27%
|
23
+9%
|
30
+32%
|
30
0%
|
29
-5%
|
30
+5%
|
28
-8%
|
24
-14%
|
21
-12%
|
23
+12%
|
28
+20%
|
24
-15%
|
21
-10%
|
12
-46%
|
7
-44%
|
6
-13%
|
5
-3%
|
12
+125%
|
11
-14%
|
11
+8%
|
12
+2%
|
6
-50%
|
13
+124%
|
12
-6%
|
12
+0%
|
17
+37%
|
14
-16%
|
18
+30%
|
21
+18%
|
17
-21%
|
15
-9%
|
12
-23%
|
12
+5%
|
15
+26%
|
24
+56%
|
17
-28%
|
4
-74%
|
(2)
N/A
|
(9)
-502%
|
(2)
+82%
|
8
N/A
|
8
+2%
|
4
-52%
|
(3)
N/A
|
(9)
-208%
|
(6)
+36%
|
(20)
-242%
|
(17)
+16%
|
(16)
+6%
|
(19)
-20%
|
(4)
+80%
|
(3)
+20%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
4
+22%
|
5
+41%
|
5
-9%
|
(6)
N/A
|
(9)
-54%
|
(10)
-4%
|
(3)
+64%
|
8
N/A
|
12
+41%
|
10
-14%
|
8
-19%
|
5
-34%
|
5
0%
|
5
-16%
|
(32)
N/A
|
(94)
-193%
|
(97)
-3%
|
1
N/A
|
(72)
N/A
|
(15)
+78%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(60)
|
(62)
|
(57)
|
(52)
|
(58)
|
(57)
|
(52)
|
(31)
|
(16)
|
(4)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
(2)
|
(5)
|
(7)
|
(82)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(15)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(149)
N/A
|
(140)
+6%
|
(150)
-7%
|
(135)
+10%
|
(142)
-5%
|
(114)
+19%
|
(80)
+30%
|
(13)
+84%
|
6
N/A
|
(19)
N/A
|
(17)
+11%
|
(12)
+32%
|
(9)
+25%
|
12
N/A
|
15
+24%
|
17
+17%
|
18
+5%
|
17
-8%
|
16
-5%
|
14
-16%
|
15
+14%
|
20
+30%
|
22
+11%
|
29
+29%
|
29
+3%
|
28
-3%
|
30
+6%
|
27
-10%
|
25
-7%
|
22
-11%
|
25
+11%
|
28
+13%
|
25
-11%
|
22
-11%
|
12
-45%
|
6
-49%
|
6
-1%
|
6
-3%
|
13
+113%
|
11
-13%
|
12
+7%
|
12
+1%
|
6
-48%
|
13
+112%
|
12
-7%
|
13
+2%
|
17
+36%
|
15
-15%
|
19
+29%
|
22
+17%
|
17
-21%
|
16
-6%
|
13
-21%
|
13
+4%
|
17
+25%
|
25
+50%
|
18
-26%
|
6
-69%
|
(0)
N/A
|
(9)
-1 711%
|
(1)
+90%
|
9
N/A
|
9
+3%
|
5
-44%
|
(2)
N/A
|
(8)
-370%
|
(4)
+43%
|
(18)
-316%
|
(15)
+19%
|
(14)
+7%
|
(17)
-22%
|
(2)
+90%
|
(1)
+37%
|
2
N/A
|
2
-25%
|
5
+181%
|
5
+11%
|
7
+27%
|
6
-10%
|
(5)
N/A
|
(8)
-66%
|
(9)
-5%
|
(2)
+73%
|
10
N/A
|
13
+37%
|
12
-11%
|
10
-15%
|
7
-29%
|
7
-5%
|
(30)
N/A
|
(34)
-15%
|
(99)
-187%
|
(104)
-5%
|
(81)
+22%
|
(80)
+1%
|
(23)
+71%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(7)
|
(6)
|
(5)
|
(4)
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
(149)
|
(140)
|
(150)
|
(135)
|
(142)
|
(114)
|
(81)
|
(13)
|
5
|
(20)
|
(18)
|
(14)
|
(11)
|
8
|
10
|
13
|
13
|
12
|
11
|
12
|
12
|
15
|
17
|
21
|
22
|
22
|
23
|
20
|
19
|
17
|
17
|
23
|
21
|
19
|
13
|
5
|
5
|
5
|
10
|
9
|
10
|
10
|
5
|
9
|
8
|
8
|
12
|
10
|
14
|
16
|
12
|
12
|
10
|
10
|
12
|
18
|
12
|
1
|
(4)
|
(7)
|
(0)
|
9
|
9
|
4
|
(2)
|
(8)
|
(5)
|
(18)
|
(14)
|
(13)
|
(16)
|
(1)
|
(1)
|
3
|
2
|
4
|
4
|
6
|
5
|
(5)
|
(9)
|
(9)
|
(3)
|
9
|
12
|
10
|
8
|
6
|
5
|
(32)
|
(36)
|
(100)
|
(105)
|
(81)
|
(80)
|
(25)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(149)
N/A
|
(140)
+6%
|
(150)
-7%
|
(135)
+10%
|
(142)
-5%
|
(114)
+19%
|
(81)
+30%
|
(13)
+84%
|
5
N/A
|
(20)
N/A
|
(18)
+7%
|
(14)
+23%
|
(12)
+13%
|
7
N/A
|
9
+33%
|
12
+26%
|
12
+8%
|
12
-6%
|
11
-7%
|
11
+3%
|
11
-1%
|
14
+26%
|
16
+13%
|
20
+28%
|
21
+4%
|
20
-2%
|
21
+4%
|
16
-26%
|
14
-9%
|
12
-15%
|
13
+9%
|
23
+72%
|
21
-9%
|
19
-8%
|
13
-31%
|
5
-63%
|
5
-1%
|
5
-2%
|
10
+105%
|
9
-8%
|
10
+7%
|
10
+2%
|
5
-44%
|
9
+61%
|
8
-8%
|
8
+1%
|
12
+41%
|
10
-10%
|
14
+30%
|
16
+17%
|
12
-22%
|
12
-2%
|
10
-21%
|
10
+4%
|
12
+25%
|
18
+47%
|
12
-34%
|
1
-93%
|
(4)
N/A
|
(7)
-72%
|
(0)
+99%
|
9
N/A
|
9
+7%
|
4
-60%
|
(2)
N/A
|
(8)
-255%
|
(5)
+39%
|
(18)
-278%
|
(14)
+20%
|
(13)
+8%
|
(16)
-23%
|
(1)
+92%
|
(1)
+49%
|
3
N/A
|
2
-20%
|
4
+81%
|
4
+13%
|
6
+33%
|
5
-12%
|
(5)
N/A
|
(9)
-62%
|
(9)
-5%
|
(3)
+70%
|
9
N/A
|
12
+39%
|
10
-13%
|
8
-22%
|
6
-32%
|
5
-9%
|
(32)
N/A
|
(36)
-14%
|
(100)
-176%
|
(105)
-5%
|
(81)
+22%
|
(80)
+1%
|
(25)
+69%
|
|
| EPS (Diluted) |
-3.98
N/A
|
-3.74
+6%
|
-4.01
-7%
|
-3.62
+10%
|
-3.79
-5%
|
-3.06
+19%
|
-2.16
+29%
|
-0.35
+84%
|
544
N/A
|
-13.34
N/A
|
-0.14
+99%
|
-0.32
-129%
|
-0.1
+69%
|
0.06
N/A
|
0.09
+50%
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.11
+22%
|
0.09
-18%
|
0.12
+33%
|
0.14
+17%
|
0.19
+36%
|
0.2
+5%
|
0.23
+15%
|
0.18
-22%
|
0.14
-22%
|
0.12
-14%
|
0.11
-8%
|
0.12
+9%
|
0.23
+92%
|
0.2
-13%
|
0.18
-10%
|
0.12
-33%
|
0.04
-67%
|
0.04
N/A
|
0.04
N/A
|
0.09
+125%
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.04
-50%
|
0.08
+100%
|
0.07
-12%
|
0.07
N/A
|
0.1
+43%
|
0.09
-10%
|
0.12
+33%
|
0.15
+25%
|
0.12
-20%
|
0.11
-8%
|
0.09
-18%
|
0.09
N/A
|
0.11
+22%
|
0.17
+55%
|
0.11
-35%
|
0.01
-91%
|
-0.03
N/A
|
-0.06
-100%
|
0.01
N/A
|
0.09
+800%
|
0.09
N/A
|
0.03
-67%
|
-0.02
N/A
|
-0.07
-250%
|
-0.04
+43%
|
-0.16
-300%
|
-0.12
+25%
|
-0.11
+8%
|
-0.14
-27%
|
-0.01
+93%
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.06
+20%
|
0.05
-17%
|
-0.05
N/A
|
-0.08
-60%
|
-0.08
N/A
|
-0.02
+75%
|
0.08
N/A
|
0.11
+38%
|
0.09
-18%
|
0.07
-22%
|
0.05
-29%
|
0.05
N/A
|
-0.28
N/A
|
-0.32
-14%
|
-0.89
-178%
|
-0.93
-4%
|
-0.71
+24%
|
-0.64
+10%
|
-0.21
+67%
|
|