Apex Equity Holdings Bhd
KLSE:APEX
Balance Sheet
Balance Sheet Decomposition
Apex Equity Holdings Bhd
Apex Equity Holdings Bhd
Balance Sheet
Apex Equity Holdings Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
23
|
22
|
19
|
19
|
27
|
52
|
77
|
49
|
68
|
110
|
25
|
29
|
29
|
24
|
31
|
69
|
114
|
130
|
155
|
196
|
104
|
47
|
41
|
|
| Cash |
28
|
23
|
22
|
19
|
19
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
24
|
31
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
77
|
49
|
68
|
110
|
25
|
0
|
0
|
0
|
0
|
0
|
114
|
130
|
155
|
196
|
104
|
47
|
41
|
|
| Short-Term Investments |
8
|
6
|
10
|
9
|
9
|
14
|
10
|
10
|
13
|
16
|
14
|
15
|
26
|
85
|
114
|
54
|
62
|
0
|
0
|
0
|
2
|
4
|
5
|
4
|
|
| Total Receivables |
345
|
308
|
345
|
297
|
262
|
235
|
278
|
159
|
213
|
207
|
161
|
191
|
191
|
131
|
126
|
157
|
255
|
155
|
124
|
132
|
136
|
146
|
257
|
312
|
|
| Accounts Receivables |
344
|
306
|
344
|
296
|
260
|
231
|
274
|
155
|
210
|
205
|
154
|
189
|
183
|
123
|
123
|
156
|
255
|
155
|
124
|
132
|
136
|
146
|
257
|
312
|
|
| Other Receivables |
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
7
|
2
|
8
|
8
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
1
|
7
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Total Current Assets |
382
|
337
|
380
|
328
|
293
|
278
|
341
|
248
|
277
|
293
|
293
|
243
|
253
|
246
|
264
|
246
|
390
|
270
|
254
|
288
|
335
|
255
|
320
|
357
|
|
| PP&E Net |
47
|
59
|
55
|
53
|
49
|
23
|
42
|
42
|
42
|
41
|
40
|
40
|
17
|
16
|
16
|
15
|
14
|
13
|
14
|
13
|
13
|
13
|
6
|
6
|
|
| PP&E Gross |
47
|
59
|
55
|
53
|
49
|
23
|
42
|
42
|
42
|
41
|
40
|
40
|
17
|
16
|
16
|
15
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
9
|
13
|
17
|
22
|
24
|
28
|
27
|
29
|
29
|
31
|
31
|
32
|
32
|
27
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
94
|
89
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
15
|
68
|
|
| Long-Term Investments |
83
|
60
|
29
|
36
|
24
|
66
|
38
|
25
|
46
|
76
|
61
|
47
|
58
|
62
|
66
|
65
|
65
|
64
|
63
|
32
|
27
|
27
|
27
|
27
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
12
|
1
|
1
|
1
|
1
|
4
|
4
|
35
|
9
|
6
|
6
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
606
N/A
|
545
-10%
|
548
+1%
|
417
-24%
|
367
-12%
|
368
+0%
|
422
+15%
|
314
-26%
|
367
+17%
|
413
+13%
|
431
+4%
|
334
-22%
|
342
+2%
|
327
-4%
|
346
+6%
|
326
-6%
|
469
+44%
|
351
-25%
|
335
-5%
|
367
+10%
|
383
+5%
|
358
-7%
|
374
+5%
|
465
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
77
|
45
|
77
|
65
|
65
|
38
|
112
|
43
|
70
|
88
|
120
|
49
|
34
|
18
|
44
|
25
|
164
|
46
|
27
|
40
|
43
|
31
|
39
|
32
|
|
| Accrued Liabilities |
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
34
|
40
|
38
|
18
|
16
|
11
|
11
|
11
|
9
|
13
|
7
|
6
|
11
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
40
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
21
|
14
|
18
|
15
|
10
|
9
|
10
|
10
|
7
|
8
|
8
|
8
|
8
|
10
|
10
|
8
|
9
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
133
|
101
|
135
|
101
|
94
|
61
|
138
|
69
|
91
|
113
|
140
|
67
|
56
|
35
|
60
|
40
|
179
|
51
|
32
|
47
|
48
|
36
|
44
|
73
|
|
| Long-Term Debt |
15
|
15
|
14
|
13
|
11
|
9
|
7
|
5
|
3
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
58
|
55
|
56
|
35
|
34
|
38
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
208
N/A
|
173
-17%
|
206
+19%
|
149
-28%
|
139
-7%
|
108
-22%
|
146
+35%
|
74
-49%
|
94
+27%
|
118
+25%
|
143
+22%
|
68
-53%
|
57
-16%
|
35
-38%
|
60
+72%
|
40
-33%
|
179
+347%
|
51
-72%
|
33
-36%
|
48
+46%
|
49
+2%
|
36
-25%
|
45
+25%
|
74
+62%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
214
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
|
| Retained Earnings |
175
|
149
|
120
|
44
|
6
|
15
|
49
|
26
|
39
|
48
|
57
|
48
|
64
|
77
|
71
|
71
|
75
|
86
|
88
|
105
|
120
|
107
|
114
|
169
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
24
|
6
|
8
|
13
|
29
|
14
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
2
|
4
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
399
N/A
|
372
-7%
|
343
-8%
|
268
-22%
|
228
-15%
|
260
+14%
|
277
+6%
|
240
-13%
|
273
+14%
|
296
+8%
|
289
-2%
|
267
-8%
|
285
+7%
|
292
+2%
|
286
-2%
|
286
+0%
|
290
+1%
|
300
+4%
|
302
+1%
|
319
+6%
|
335
+5%
|
321
-4%
|
329
+2%
|
391
+19%
|
|
| Total Liabilities & Equity |
606
N/A
|
545
-10%
|
548
+1%
|
417
-24%
|
367
-12%
|
368
+0%
|
422
+15%
|
314
-26%
|
367
+17%
|
413
+13%
|
431
+4%
|
334
-22%
|
342
+2%
|
327
-4%
|
346
+6%
|
326
-6%
|
469
+44%
|
351
-25%
|
335
-5%
|
367
+10%
|
383
+5%
|
358
-7%
|
374
+5%
|
465
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
218
|
218
|
218
|
218
|
215
|
214
|
214
|
212
|
210
|
207
|
205
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
214
|
|