Apollo Food Holdings Bhd
KLSE:APOLLO
Intrinsic Value
The intrinsic value of one APOLLO stock under the Base Case scenario is 6.84 MYR. Compared to the current market price of 6.22 MYR, Apollo Food Holdings Bhd is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Apollo Food Holdings Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Apollo Food Holdings Bhd
Balance Sheet Decomposition
Apollo Food Holdings Bhd
Current Assets | 182m |
Cash & Short-Term Investments | 126.2m |
Receivables | 33.9m |
Other Current Assets | 21.9m |
Non-Current Assets | 74.5m |
Long-Term Investments | 9.3m |
PP&E | 65.2m |
Other Non-Current Assets | 45k |
Free Cash Flow Analysis
Apollo Food Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Apollo Food Holdings Bhd
Revenue
|
282.2m
MYR
|
Cost of Revenue
|
-198.2m
MYR
|
Gross Profit
|
84m
MYR
|
Operating Expenses
|
-34.9m
MYR
|
Operating Income
|
49.1m
MYR
|
Other Expenses
|
-12m
MYR
|
Net Income
|
37m
MYR
|
APOLLO Profitability Score
Profitability Due Diligence
Apollo Food Holdings Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Apollo Food Holdings Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
APOLLO Solvency Score
Solvency Due Diligence
Apollo Food Holdings Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Apollo Food Holdings Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APOLLO Price Targets Summary
Apollo Food Holdings Bhd
Dividends
Current shareholder yield for APOLLO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APOLLO stock under the Base Case scenario is 6.84 MYR.
Compared to the current market price of 6.22 MYR, Apollo Food Holdings Bhd is Undervalued by 9%.