A

Apollo Food Holdings Bhd
KLSE:APOLLO

Watchlist Manager
Apollo Food Holdings Bhd
KLSE:APOLLO
Watchlist
Price: 6.23 MYR 0.48% Market Closed
Market Cap: 498.4m MYR

Relative Value

The Relative Value of one APOLLO stock under the Base Case scenario is hidden MYR. Compared to the current market price of 6.23 MYR, Apollo Food Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
25
Median 3Y
1.7
Median 5Y
1.6
Industry
1
vs History
50
vs Industry
39
Median 3Y
11.3
Median 5Y
13.6
Industry
16.1
vs History
39
vs Industry
18
Median 3Y
12.2
Median 5Y
12.8
Industry
10
vs History
19
vs Industry
27
Median 3Y
13.3
Median 5Y
17.3
Industry
17.3
vs History
23
vs Industry
27
Median 3Y
2.1
Median 5Y
1.4
Industry
1.5
vs History
22
vs Industry
35
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1
vs History
20
vs Industry
42
Median 3Y
4.6
Median 5Y
4.5
Industry
4.8
vs History
28
vs Industry
49
Median 3Y
5.3
Median 5Y
5.6
Industry
10.1
vs History
39
vs Industry
51
Median 3Y
6.4
Median 5Y
7.5
Industry
13.3
vs History
28
vs Industry
26
Median 3Y
9
Median 5Y
9.2
Industry
11.5
vs History
14
vs Industry
28
Median 3Y
9.6
Median 5Y
10.3
Industry
16.1
vs History
30
vs Industry
11
Median 3Y
2.8
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

APOLLO Competitors Multiples
Apollo Food Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Apollo Food Holdings Bhd
KLSE:APOLLO
498.4m MYR 1.7 13.5 7 8.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.8B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.1B USD 1.9 20.7 16.1 21
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.7B USD 3.5 30 17.9 22.4
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.5B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
Apollo Food Holdings Bhd
KLSE:APOLLO
Average EV/EBITDA: 20 741.3
7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.1
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.9
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8