ARB Bhd
KLSE:ARBB
Cash Flow Statement
Cash Flow Statement
ARB Bhd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
(1)
|
(2)
|
(2)
|
(8)
|
(3)
|
(3)
|
(3)
|
(19)
|
(18)
|
(17)
|
(19)
|
(3)
|
(4)
|
(4)
|
(3)
|
(15)
|
(13)
|
(12)
|
(12)
|
(1)
|
(2)
|
(2)
|
(0)
|
(16)
|
(15)
|
(15)
|
(18)
|
(4)
|
(5)
|
(4)
|
(3)
|
4
|
10
|
19
|
27
|
33
|
35
|
35
|
35
|
44
|
44
|
52
|
78
|
73
|
144
|
96
|
116
|
105
|
30
|
19
|
(6)
|
(58)
|
(51)
|
(62)
|
(39)
|
2
|
6
|
11
|
(3)
|
|
| Depreciation & Amortization |
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
2
|
5
|
7
|
7
|
7
|
6
|
6
|
14
|
14
|
14
|
15
|
8
|
8
|
8
|
8
|
13
|
11
|
9
|
8
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
4
|
10
|
14
|
13
|
22
|
31
|
31
|
39
|
115
|
132
|
143
|
132
|
50
|
3
|
4
|
6
|
7
|
|
| Other Non-Cash Items |
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
1
|
2
|
2
|
8
|
2
|
2
|
1
|
10
|
10
|
10
|
9
|
2
|
1
|
(0)
|
(0)
|
4
|
4
|
6
|
6
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(9)
|
(9)
|
(9)
|
1
|
1
|
(11)
|
(34)
|
(36)
|
(7)
|
29
|
29
|
29
|
3
|
4
|
7
|
(9)
|
(7)
|
(6)
|
(10)
|
(3)
|
(7)
|
(10)
|
4
|
|
| Cash Taxes Paid |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(13)
|
10
|
10
|
4
|
(8)
|
(1)
|
(6)
|
(6)
|
(11)
|
4
|
9
|
26
|
(6)
|
5
|
(6)
|
(24)
|
(17)
|
(7)
|
1
|
26
|
13
|
17
|
20
|
(3)
|
(10)
|
9
|
6
|
6
|
4
|
13
|
15
|
15
|
8
|
8
|
6
|
6
|
4
|
3
|
2
|
1
|
(2)
|
(4)
|
(4)
|
(3)
|
1
|
2
|
2
|
1
|
4
|
2
|
4
|
6
|
4
|
5
|
6
|
2
|
(4)
|
(10)
|
(18)
|
(42)
|
(38)
|
(30)
|
(26)
|
(23)
|
(41)
|
(48)
|
(47)
|
26
|
35
|
(24)
|
(11)
|
(20)
|
31
|
91
|
27
|
69
|
44
|
38
|
57
|
16
|
21
|
9
|
(14)
|
(14)
|
|
| Cash from Operating Activities |
2
N/A
|
10
+398%
|
10
+1%
|
4
-61%
|
2
-44%
|
(1)
N/A
|
(6)
-358%
|
(6)
-4%
|
(0)
+95%
|
4
N/A
|
9
+139%
|
26
+200%
|
7
-73%
|
5
-31%
|
(6)
N/A
|
(24)
-336%
|
(8)
+66%
|
(7)
+19%
|
1
N/A
|
26
+2 025%
|
26
+2%
|
17
-36%
|
20
+17%
|
(3)
N/A
|
2
N/A
|
12
+676%
|
10
-13%
|
13
+25%
|
11
-12%
|
12
+3%
|
13
+9%
|
13
-1%
|
13
+7%
|
14
+2%
|
12
-12%
|
11
-13%
|
11
+2%
|
8
-23%
|
6
-28%
|
5
-17%
|
1
-86%
|
(1)
N/A
|
(1)
-17%
|
(1)
N/A
|
2
N/A
|
1
-28%
|
2
+14%
|
2
+31%
|
5
+142%
|
4
-19%
|
5
+24%
|
5
-6%
|
1
-76%
|
2
+46%
|
3
+59%
|
0
N/A
|
1
N/A
|
1
+26%
|
1
+38%
|
(15)
N/A
|
(12)
+19%
|
(2)
+83%
|
1
N/A
|
4
+225%
|
5
+32%
|
(1)
N/A
|
(4)
-218%
|
74
N/A
|
82
+11%
|
132
+61%
|
127
-4%
|
151
+19%
|
196
+30%
|
155
-21%
|
88
-43%
|
185
+110%
|
109
-41%
|
123
+13%
|
122
-1%
|
17
-86%
|
23
+39%
|
13
-42%
|
(6)
N/A
|
(6)
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(9)
|
(9)
|
(9)
|
(15)
|
(7)
|
(13)
|
(18)
|
(32)
|
(32)
|
(26)
|
(99)
|
(78)
|
(156)
|
(134)
|
(181)
|
(240)
|
(181)
|
(125)
|
(232)
|
(155)
|
0
|
0
|
(20)
|
(20)
|
0
|
(20)
|
0
|
|
| Other Items |
0
|
(6)
|
(5)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(5)
|
(26)
|
0
|
(3)
|
(1)
|
20
|
0
|
(7)
|
(7)
|
(30)
|
(23)
|
(20)
|
(20)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(13)
|
(7)
|
(19)
|
(6)
|
10
|
(8)
|
3
|
(11)
|
(31)
|
(21)
|
0
|
(21)
|
(3)
|
(0)
|
(1)
|
(54)
|
(54)
|
(55)
|
(55)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(6)
+1%
|
(5)
+25%
|
(0)
+96%
|
(0)
+40%
|
(0)
+17%
|
(0)
-100%
|
(0)
-50%
|
(1)
-73%
|
(3)
-458%
|
(5)
-86%
|
(26)
-374%
|
(6)
+78%
|
(3)
+42%
|
(1)
+84%
|
20
N/A
|
(4)
N/A
|
(7)
-85%
|
(7)
N/A
|
(30)
-332%
|
(23)
+23%
|
(20)
+13%
|
(20)
-1%
|
3
N/A
|
(1)
N/A
|
(1)
+31%
|
(0)
+20%
|
(1)
-25%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-7%
|
(0)
-25%
|
(0)
N/A
|
(1)
-25%
|
(1)
-8%
|
(0)
+81%
|
0
N/A
|
0
N/A
|
2
+1 550%
|
2
+3%
|
2
-6%
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-1 415%
|
(3)
+1%
|
(3)
-10%
|
(4)
-9%
|
(1)
+77%
|
(1)
+3%
|
(1)
+38%
|
0
N/A
|
0
-18%
|
(9)
N/A
|
(14)
-65%
|
(8)
+40%
|
(15)
-80%
|
(20)
-29%
|
(20)
-3%
|
(37)
-83%
|
(37)
-2%
|
(22)
+41%
|
(34)
-55%
|
(96)
-179%
|
(89)
+8%
|
(188)
-112%
|
(155)
+17%
|
(202)
-30%
|
(261)
-29%
|
(183)
+30%
|
(125)
+32%
|
(233)
-87%
|
(209)
+10%
|
(209)
0%
|
(210)
-1%
|
(75)
+64%
|
(28)
+62%
|
(28)
+0%
|
(27)
+4%
|
(7)
+73%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
14
|
32
|
42
|
35
|
45
|
40
|
31
|
56
|
46
|
31
|
29
|
106
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
(3)
|
(7)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(13)
|
(13)
|
(12)
|
(10)
|
(13)
|
(12)
|
(9)
|
(8)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
(9)
|
(4)
|
(5)
|
4
|
2
|
5
|
6
|
5
|
0
|
(3)
|
1
|
0
|
(3)
|
7
|
5
|
(3)
|
15
|
5
|
5
|
0
|
1
|
(1)
|
(2)
|
1
|
(8)
|
(4)
|
(3)
|
(0)
|
(11)
|
(11)
|
(11)
|
(0)
|
0
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
10
|
8
|
8
|
10
|
(2)
|
2
|
2
|
(0)
|
4
|
2
|
2
|
2
|
2
|
2
|
(5)
|
(5)
|
(6)
|
(9)
|
(9)
|
16
|
14
|
16
|
31
|
7
|
7
|
7
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
(9)
N/A
|
(4)
+48%
|
(5)
-11%
|
(2)
+59%
|
2
N/A
|
5
+183%
|
6
+12%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
1
N/A
|
(2)
N/A
|
(3)
-52%
|
7
N/A
|
5
-30%
|
16
+235%
|
15
-9%
|
5
-67%
|
5
+2%
|
(6)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-188%
|
(2)
+9%
|
(11)
-445%
|
(10)
+9%
|
(13)
-21%
|
(11)
+9%
|
(12)
-2%
|
(12)
-2%
|
(12)
-3%
|
(13)
-7%
|
(13)
+3%
|
(12)
+5%
|
(10)
+16%
|
(10)
+2%
|
(8)
+16%
|
(6)
+32%
|
(5)
+12%
|
(2)
+51%
|
(1)
+51%
|
(1)
+17%
|
(0)
+70%
|
(1)
-374%
|
(1)
+16%
|
(1)
-8%
|
(1)
+23%
|
(1)
-11%
|
(1)
+28%
|
(2)
-88%
|
(2)
-27%
|
(1)
+61%
|
(1)
-47%
|
(1)
+36%
|
1
N/A
|
1
-25%
|
19
+2 470%
|
22
+12%
|
40
+85%
|
52
+31%
|
33
-37%
|
47
+42%
|
41
-12%
|
31
-24%
|
59
+89%
|
48
-19%
|
33
-31%
|
31
-6%
|
108
+246%
|
104
-4%
|
97
-7%
|
97
N/A
|
(7)
N/A
|
(9)
-31%
|
(11)
-13%
|
15
N/A
|
13
-14%
|
14
+12%
|
31
+114%
|
7
-78%
|
7
+5%
|
7
+3%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
3
|
1
|
7
|
5
|
3
|
3
|
(1)
|
(1)
|
(1)
|
|
| Net Change in Cash |
(3)
N/A
|
(5)
-38%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+233%
|
(1)
N/A
|
(0)
+50%
|
(1)
-207%
|
1
N/A
|
0
-80%
|
1
+350%
|
(0)
N/A
|
(1)
-197%
|
1
N/A
|
0
-88%
|
4
+4 010%
|
1
-73%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+38%
|
(1)
+37%
|
(2)
-92%
|
(1)
+44%
|
(0)
+92%
|
(1)
-400%
|
(0)
+60%
|
(0)
+50%
|
(0)
-200%
|
1
N/A
|
0
-80%
|
0
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+29%
|
(0)
N/A
|
1
N/A
|
1
-16%
|
0
-60%
|
0
+50%
|
1
+200%
|
1
+5%
|
0
-68%
|
0
N/A
|
(1)
N/A
|
(0)
+41%
|
(0)
+52%
|
2
N/A
|
1
-27%
|
1
+34%
|
12
+690%
|
9
-25%
|
17
+92%
|
25
+50%
|
12
-54%
|
28
+143%
|
9
-69%
|
(1)
N/A
|
36
N/A
|
10
-72%
|
11
+8%
|
25
+132%
|
52
+112%
|
76
+46%
|
46
-40%
|
32
-30%
|
(36)
N/A
|
(45)
-26%
|
(56)
-25%
|
(84)
-49%
|
(66)
+21%
|
(69)
-4%
|
(24)
+65%
|
5
N/A
|
(8)
N/A
|
(27)
-217%
|
(14)
+48%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
10
N/A
|
10
+1%
|
4
-61%
|
2
-47%
|
(1)
N/A
|
(6)
-358%
|
(6)
-4%
|
(1)
+86%
|
4
N/A
|
9
+139%
|
26
+200%
|
1
-95%
|
5
+256%
|
(6)
N/A
|
(24)
-336%
|
(12)
+51%
|
(7)
+44%
|
1
N/A
|
26
+2 025%
|
26
+2%
|
17
-36%
|
20
+17%
|
(3)
N/A
|
1
N/A
|
12
+1 473%
|
10
-13%
|
13
+25%
|
11
-12%
|
11
+1%
|
12
+9%
|
12
-1%
|
13
+7%
|
13
+2%
|
12
-12%
|
10
-15%
|
10
+1%
|
8
-20%
|
6
-28%
|
5
-16%
|
1
-86%
|
(1)
N/A
|
(1)
-17%
|
(1)
N/A
|
2
N/A
|
1
-27%
|
2
+14%
|
2
+19%
|
2
+7%
|
1
-46%
|
2
+64%
|
1
-33%
|
0
-72%
|
1
+169%
|
2
+144%
|
0
N/A
|
1
N/A
|
(8)
N/A
|
(8)
+4%
|
(24)
-213%
|
(27)
-17%
|
(9)
+68%
|
(11)
-30%
|
(14)
-23%
|
(27)
-91%
|
(33)
-23%
|
(30)
+10%
|
(25)
+16%
|
4
N/A
|
(24)
N/A
|
(7)
+71%
|
(30)
-320%
|
(43)
-44%
|
(26)
+40%
|
(37)
-42%
|
(48)
-30%
|
(45)
+5%
|
123
N/A
|
122
-1%
|
(3)
N/A
|
3
N/A
|
13
+330%
|
(27)
N/A
|
(6)
+76%
|
|