ARB Bhd
KLSE:ARBB
Income Statement
Earnings Waterfall
ARB Bhd
Income Statement
ARB Bhd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
76
N/A
|
77
+1%
|
75
-2%
|
72
-4%
|
66
-9%
|
59
-10%
|
57
-4%
|
55
-4%
|
56
+4%
|
53
-5%
|
53
-1%
|
50
-6%
|
55
+10%
|
55
+1%
|
54
-3%
|
58
+7%
|
49
-15%
|
47
-3%
|
49
+5%
|
56
+12%
|
63
+14%
|
74
+17%
|
81
+9%
|
76
-7%
|
72
-5%
|
69
-3%
|
62
-11%
|
65
+4%
|
62
-4%
|
60
-3%
|
61
+2%
|
67
+10%
|
62
-8%
|
65
+5%
|
66
+2%
|
53
-20%
|
58
+10%
|
48
-18%
|
41
-16%
|
35
-14%
|
28
-21%
|
33
+18%
|
31
-6%
|
30
-3%
|
29
-3%
|
20
-30%
|
26
+30%
|
30
+13%
|
35
+18%
|
36
+4%
|
27
-25%
|
20
-29%
|
11
-41%
|
6
-50%
|
7
+21%
|
10
+45%
|
15
+53%
|
28
+81%
|
34
+25%
|
65
+88%
|
103
+59%
|
124
+20%
|
168
+36%
|
192
+15%
|
219
+14%
|
236
+7%
|
227
-4%
|
246
+8%
|
309
+26%
|
397
+28%
|
594
+50%
|
517
-13%
|
469
-9%
|
417
-11%
|
360
-14%
|
324
-10%
|
403
+24%
|
164
-59%
|
48
-71%
|
50
+5%
|
99
+96%
|
203
+105%
|
283
+39%
|
321
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(57)
|
(59)
|
(57)
|
(55)
|
(51)
|
(46)
|
(45)
|
(44)
|
(45)
|
(42)
|
(41)
|
(38)
|
(42)
|
(42)
|
(42)
|
(45)
|
(38)
|
(37)
|
(39)
|
(43)
|
(52)
|
(61)
|
(67)
|
(63)
|
(60)
|
(58)
|
(53)
|
(55)
|
(56)
|
(55)
|
(56)
|
(62)
|
(59)
|
(62)
|
(63)
|
(52)
|
(49)
|
(40)
|
(34)
|
(28)
|
(29)
|
(33)
|
(31)
|
(30)
|
(24)
|
(16)
|
(22)
|
(25)
|
(29)
|
(30)
|
(22)
|
(17)
|
(12)
|
(8)
|
(9)
|
(10)
|
(8)
|
(14)
|
(15)
|
(37)
|
(69)
|
(87)
|
(129)
|
(152)
|
(167)
|
(182)
|
(175)
|
(189)
|
(253)
|
(280)
|
(444)
|
(381)
|
(338)
|
(341)
|
(287)
|
(257)
|
(319)
|
(129)
|
(37)
|
(44)
|
(95)
|
(196)
|
(272)
|
(309)
|
|
| Gross Profit |
19
N/A
|
18
-6%
|
18
N/A
|
17
-4%
|
15
-12%
|
13
-12%
|
12
-13%
|
11
-6%
|
12
+8%
|
12
-2%
|
12
+3%
|
12
+2%
|
13
+6%
|
13
+0%
|
13
-5%
|
12
-2%
|
10
-16%
|
10
-3%
|
10
+3%
|
13
+21%
|
11
-10%
|
13
+16%
|
15
+10%
|
12
-14%
|
12
-4%
|
11
-7%
|
9
-17%
|
9
N/A
|
6
-33%
|
5
-25%
|
5
-2%
|
5
+13%
|
2
-52%
|
3
+9%
|
3
+19%
|
1
-78%
|
9
+1 179%
|
8
-8%
|
7
-20%
|
7
-2%
|
(2)
N/A
|
(1)
+60%
|
(1)
+14%
|
(1)
N/A
|
5
N/A
|
4
-31%
|
4
+11%
|
5
+23%
|
6
+30%
|
7
+7%
|
5
-21%
|
3
-52%
|
(1)
N/A
|
(2)
-142%
|
(2)
+5%
|
(0)
+86%
|
7
N/A
|
13
+84%
|
19
+43%
|
28
+46%
|
34
+22%
|
37
+8%
|
39
+7%
|
40
+2%
|
52
+31%
|
54
+3%
|
52
-2%
|
57
+9%
|
56
-2%
|
117
+109%
|
150
+28%
|
136
-10%
|
131
-4%
|
77
-41%
|
73
-5%
|
67
-9%
|
84
+26%
|
35
-58%
|
11
-68%
|
6
-43%
|
4
-33%
|
7
+55%
|
10
+56%
|
12
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(10)
|
(15)
|
(18)
|
(20)
|
(21)
|
(19)
|
(17)
|
(15)
|
(14)
|
(10)
|
(13)
|
(12)
|
(12)
|
(20)
|
(20)
|
(20)
|
(19)
|
(10)
|
(10)
|
(9)
|
(9)
|
(13)
|
(12)
|
(12)
|
(11)
|
(6)
|
(6)
|
(6)
|
(5)
|
(22)
|
(21)
|
(21)
|
(20)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
2
|
23
|
17
|
(46)
|
(54)
|
(91)
|
(97)
|
(45)
|
(55)
|
(91)
|
(142)
|
(105)
|
(92)
|
(45)
|
(2)
|
(0)
|
1
|
(14)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(15)
|
(15)
|
(16)
|
(16)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(23)
|
(23)
|
(22)
|
(21)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(10)
|
(13)
|
(19)
|
(18)
|
(24)
|
(27)
|
(33)
|
(44)
|
(51)
|
(88)
|
(151)
|
(115)
|
(101)
|
(56)
|
(5)
|
(7)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(8)
|
(5)
|
(7)
|
(8)
|
(10)
|
(8)
|
(7)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
(8)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(2)
|
1
|
1
|
1
|
2
|
1
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
2
|
2
|
1
|
1
|
12
|
35
|
36
|
(29)
|
(29)
|
(64)
|
(64)
|
(1)
|
(3)
|
(3)
|
9
|
11
|
10
|
10
|
3
|
7
|
10
|
(4)
|
|
| Operating Income |
10
N/A
|
9
-13%
|
8
-7%
|
8
-7%
|
6
-17%
|
5
-16%
|
5
-15%
|
5
+2%
|
6
+20%
|
6
+6%
|
7
+8%
|
7
+2%
|
4
-36%
|
3
-36%
|
1
-74%
|
(0)
N/A
|
1
N/A
|
1
-31%
|
2
+200%
|
3
+93%
|
(4)
N/A
|
(4)
-10%
|
(5)
-22%
|
(9)
-72%
|
(7)
+21%
|
(6)
+10%
|
(6)
-3%
|
(5)
+27%
|
(4)
+10%
|
(8)
-100%
|
(8)
+7%
|
(7)
+13%
|
(17)
-156%
|
(17)
+2%
|
(16)
+4%
|
(18)
-14%
|
(1)
+93%
|
(2)
-52%
|
(2)
-10%
|
(2)
+13%
|
(15)
-626%
|
(12)
+15%
|
(12)
+2%
|
(12)
+6%
|
(1)
+95%
|
(2)
-225%
|
(2)
+5%
|
(0)
+83%
|
(16)
-5 102%
|
(15)
+7%
|
(15)
-6%
|
(18)
-15%
|
(4)
+79%
|
(5)
-27%
|
(4)
+7%
|
(3)
+37%
|
4
N/A
|
10
+133%
|
19
+89%
|
27
+42%
|
33
+23%
|
35
+5%
|
35
-1%
|
35
+1%
|
46
+33%
|
46
+0%
|
54
+16%
|
80
+47%
|
73
-8%
|
71
-4%
|
96
+36%
|
45
-54%
|
33
-26%
|
32
-4%
|
19
-41%
|
(24)
N/A
|
(58)
-138%
|
(69)
-19%
|
(80)
-16%
|
(39)
+52%
|
2
N/A
|
7
+207%
|
11
+75%
|
(3)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
-8%
|
5
-10%
|
5
-8%
|
4
-10%
|
3
-25%
|
3
-21%
|
3
N/A
|
3
+15%
|
4
+21%
|
4
+8%
|
4
+3%
|
1
-64%
|
0
N/A
|
(2)
N/A
|
(3)
-47%
|
(2)
+19%
|
(3)
-24%
|
(2)
+36%
|
(1)
+61%
|
(7)
-927%
|
(7)
-3%
|
(9)
-16%
|
(12)
-42%
|
(10)
+15%
|
(10)
+5%
|
(10)
N/A
|
(8)
+20%
|
(8)
+2%
|
(9)
-15%
|
(9)
+1%
|
(8)
+7%
|
(19)
-132%
|
(18)
+4%
|
(17)
+5%
|
(19)
-11%
|
(3)
+84%
|
(4)
-17%
|
(4)
N/A
|
(3)
+11%
|
(15)
-346%
|
(13)
+15%
|
(12)
+2%
|
(12)
+6%
|
(1)
+95%
|
(2)
-199%
|
(2)
+5%
|
(0)
+78%
|
(16)
-3 821%
|
(15)
+7%
|
(15)
-5%
|
(18)
-14%
|
(4)
+79%
|
(5)
-26%
|
(4)
+7%
|
(3)
+37%
|
4
N/A
|
10
+135%
|
19
+89%
|
27
+42%
|
33
+23%
|
35
+5%
|
34
-1%
|
35
+1%
|
44
+28%
|
44
+0%
|
52
+17%
|
78
+49%
|
73
-5%
|
71
-4%
|
96
+36%
|
45
-54%
|
33
-26%
|
32
-4%
|
19
-41%
|
(24)
N/A
|
(58)
-138%
|
(69)
-19%
|
(80)
-16%
|
(39)
+52%
|
2
N/A
|
6
+210%
|
11
+75%
|
(3)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
2
|
(17)
|
(17)
|
(18)
|
(18)
|
2
|
8
|
23
|
22
|
21
|
15
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
6
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
1
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(7)
|
(8)
|
(9)
|
(12)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(22)
|
(22)
|
(21)
|
(23)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
(9)
|
(9)
|
(8)
|
(1)
|
(2)
|
(2)
|
(0)
|
(16)
|
(15)
|
(15)
|
(18)
|
(4)
|
(5)
|
(4)
|
(3)
|
4
|
10
|
19
|
27
|
33
|
35
|
34
|
35
|
43
|
43
|
51
|
76
|
74
|
73
|
80
|
28
|
15
|
14
|
21
|
(17)
|
(36)
|
(48)
|
(59)
|
(24)
|
2
|
6
|
11
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
12
|
12
|
12
|
10
|
(4)
|
(1)
|
0
|
(0)
|
4
|
1
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
5
-7%
|
5
-10%
|
4
-6%
|
4
-20%
|
3
-29%
|
2
-28%
|
2
-6%
|
3
+54%
|
3
+18%
|
4
+13%
|
4
+3%
|
1
-74%
|
(1)
N/A
|
(3)
-400%
|
(3)
-32%
|
(1)
+62%
|
(2)
-44%
|
(1)
+56%
|
0
N/A
|
(7)
N/A
|
(8)
-5%
|
(9)
-15%
|
(12)
-42%
|
(10)
+17%
|
(10)
+6%
|
(10)
N/A
|
(7)
+22%
|
(6)
+14%
|
(7)
-16%
|
(7)
+1%
|
(7)
+7%
|
(22)
-228%
|
(22)
+3%
|
(21)
+4%
|
(23)
-9%
|
(1)
+96%
|
(1)
-65%
|
(1)
N/A
|
(1)
+29%
|
(11)
-978%
|
(9)
+18%
|
(9)
+2%
|
(8)
+8%
|
(1)
+90%
|
(2)
-168%
|
(2)
+10%
|
(0)
+79%
|
(16)
-3 798%
|
(15)
+7%
|
(15)
-6%
|
(18)
-14%
|
(4)
+79%
|
(5)
-26%
|
(4)
+7%
|
(3)
+37%
|
4
N/A
|
10
+136%
|
19
+89%
|
27
+43%
|
33
+23%
|
35
+5%
|
35
0%
|
35
+0%
|
43
+25%
|
43
0%
|
51
+18%
|
76
+49%
|
74
-4%
|
84
+15%
|
91
+8%
|
39
-57%
|
25
-37%
|
10
-62%
|
19
+102%
|
(16)
N/A
|
(36)
-122%
|
(44)
-22%
|
(59)
-35%
|
(24)
+58%
|
2
N/A
|
6
+240%
|
11
+76%
|
(3)
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
0.07
-12%
|
0.06
-14%
|
0.06
N/A
|
0.03
-50%
|
0.02
-33%
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.02
+60%
|
-0.03
-50%
|
-0.02
+33%
|
0
N/A
|
-0.12
N/A
|
-0.1
+17%
|
-0.12
-20%
|
-0.18
-50%
|
-0.17
+6%
|
-0.15
+12%
|
-0.15
N/A
|
-0.12
+20%
|
-0.1
+17%
|
-0.12
-20%
|
-0.12
N/A
|
-0.11
+8%
|
-0.37
-236%
|
-0.33
+11%
|
-0.31
+6%
|
-0.34
-10%
|
-0.01
+97%
|
-0.03
-200%
|
-0.03
N/A
|
-0.02
+33%
|
-0.18
-800%
|
-0.12
+33%
|
-0.12
N/A
|
-0.11
+8%
|
-0.01
+91%
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.23
-2 200%
|
-0.22
+4%
|
-0.23
-5%
|
-0.26
-13%
|
-0.05
+81%
|
-0.07
-40%
|
-0.06
+14%
|
-0.04
+33%
|
0.06
N/A
|
0.08
+33%
|
0.12
+50%
|
0.1
-17%
|
0.1
N/A
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.11
+38%
|
0.11
N/A
|
0.11
N/A
|
0.12
+9%
|
0.04
-67%
|
0.02
-50%
|
0
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.02
+60%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
|