AYS Ventures Bhd
KLSE:AYS
Intrinsic Value
The intrinsic value of one AYS stock under the Base Case scenario is 0.58 MYR. Compared to the current market price of 0.24 MYR, AYS Ventures Bhd is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AYS Ventures Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
AYS Ventures Bhd
Balance Sheet Decomposition
AYS Ventures Bhd
Current Assets | 950.8m |
Cash & Short-Term Investments | 57m |
Receivables | 386m |
Other Current Assets | 507.7m |
Non-Current Assets | 225.6m |
Long-Term Investments | 82.5m |
PP&E | 128.6m |
Intangibles | 6m |
Other Non-Current Assets | 8.4m |
Free Cash Flow Analysis
AYS Ventures Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
AYS Ventures Bhd
Revenue
|
1.3B
MYR
|
Operating Expenses
|
-1.3B
MYR
|
Operating Income
|
12.4m
MYR
|
Other Expenses
|
-16.9m
MYR
|
Net Income
|
-4.5m
MYR
|
AYS Profitability Score
Profitability Due Diligence
AYS Ventures Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
AYS Ventures Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
AYS Solvency Score
Solvency Due Diligence
AYS Ventures Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
AYS Ventures Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AYS Price Targets Summary
AYS Ventures Bhd
Dividends
Current shareholder yield for AYS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AYS stock under the Base Case scenario is 0.58 MYR.
Compared to the current market price of 0.24 MYR, AYS Ventures Bhd is Undervalued by 59%.