A

AYS Ventures Bhd
KLSE:AYS

Watchlist Manager
AYS Ventures Bhd
KLSE:AYS
Watchlist
Price: 0.215 MYR
Market Cap: 90m MYR

Intrinsic Value

The intrinsic value of one AYS stock under the Base Case scenario is 0.532 MYR. Compared to the current market price of 0.215 MYR, AYS Ventures Bhd is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYS Intrinsic Value
0.532 MYR
Undervaluation 60%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AYS Ventures Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AYS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AYS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AYS Ventures Bhd.

Explain Valuation
Compare AYS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AYS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AYS Ventures Bhd

Current Assets 878.6m
Cash & Short-Term Investments 35.5m
Receivables 358.9m
Other Current Assets 484.2m
Non-Current Assets 216.4m
Long-Term Investments 62.8m
PP&E 147.5m
Intangibles 6m
Current Liabilities 584.4m
Accounts Payable 195.4m
Other Current Liabilities 389m
Non-Current Liabilities 61.5m
Long-Term Debt 40.5m
Other Non-Current Liabilities 21m
Efficiency

Free Cash Flow Analysis
AYS Ventures Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AYS Ventures Bhd

Revenue
1.3B MYR
Operating Expenses
-1.3B MYR
Operating Income
20.9m MYR
Other Expenses
-17.5m MYR
Net Income
3.4m MYR
Fundamental Scores

AYS Profitability Score
Profitability Due Diligence

AYS Ventures Bhd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
Low 3Y Average Operating Margin
40/100
Profitability
Score

AYS Ventures Bhd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

AYS Solvency Score
Solvency Due Diligence

AYS Ventures Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

AYS Ventures Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYS Price Targets Summary
AYS Ventures Bhd

There are no price targets for AYS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AYS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AYS stock?

The intrinsic value of one AYS stock under the Base Case scenario is 0.532 MYR.

Is AYS stock undervalued or overvalued?

Compared to the current market price of 0.215 MYR, AYS Ventures Bhd is Undervalued by 60%.

Back to Top