A

AYS Ventures Bhd
KLSE:AYS

Watchlist Manager
AYS Ventures Bhd
KLSE:AYS
Watchlist
Price: 0.235 MYR Market Closed
Market Cap: 98.3m MYR

Relative Value

The Relative Value of one AYS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.235 MYR, AYS Ventures Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
12
vs Industry
47
Median 3Y
5.7
Median 5Y
3.7
Industry
15.5
vs History
60
vs Industry
12
Median 3Y
1.3
Median 5Y
1.3
Industry
8.7
vs History
vs Industry
18
Median 3Y
-2.9
Median 5Y
-6.2
Industry
14.7
vs History
98
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
90
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
vs Industry
52
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
44
vs Industry
44
Median 3Y
5.2
Median 5Y
3.9
Industry
9.2
vs History
49
vs Industry
51
Median 3Y
5.5
Median 5Y
4.6
Industry
12.2
vs History
60
vs Industry
12
Median 3Y
1.4
Median 5Y
1.4
Industry
9.8
vs History
55
vs Industry
3
Median 3Y
1.4
Median 5Y
1.5
Industry
11.4
vs History
92
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

AYS Competitors Multiples
AYS Ventures Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AYS Ventures Bhd
KLSE:AYS
98.3m MYR 0.1 28.6 4.9 4.9
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
53.9B USD 3.4 21.3 9.3 16.5
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.1 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.6 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.8 28.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
A
AYS Ventures Bhd
KLSE:AYS
Average EV/EBITDA: 16.3
4.9
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.3
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
A
AYS Ventures Bhd
KLSE:AYS
Average EV/EBIT: 23.9
4.9
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16.5
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A