Bahvest Resources Bhd
KLSE:BAHVEST
Intrinsic Value
The intrinsic value of one BAHVEST stock under the Base Case scenario is 0.13 MYR. Compared to the current market price of 0.74 MYR, Bahvest Resources Bhd is Overvalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bahvest Resources Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Bahvest Resources Bhd
Balance Sheet Decomposition
Bahvest Resources Bhd
Current Assets | 62.9m |
Cash & Short-Term Investments | 19.7m |
Receivables | 11.2m |
Other Current Assets | 32m |
Non-Current Assets | 126.6m |
PP&E | 64m |
Intangibles | 62.6m |
Free Cash Flow Analysis
Bahvest Resources Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Bahvest Resources Bhd
Revenue
|
122.9m
MYR
|
Cost of Revenue
|
-87.7m
MYR
|
Gross Profit
|
35.1m
MYR
|
Operating Expenses
|
5.3m
MYR
|
Operating Income
|
40.4m
MYR
|
Other Expenses
|
-8.2m
MYR
|
Net Income
|
32.2m
MYR
|
BAHVEST Profitability Score
Profitability Due Diligence
Bahvest Resources Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Bahvest Resources Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BAHVEST Solvency Score
Solvency Due Diligence
Bahvest Resources Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Bahvest Resources Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BAHVEST Price Targets Summary
Bahvest Resources Bhd
Dividends
Current shareholder yield for BAHVEST is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BAHVEST stock under the Base Case scenario is 0.13 MYR.
Compared to the current market price of 0.74 MYR, Bahvest Resources Bhd is Overvalued by 83%.