Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BAT British American Tobacco (Malaysia) Bhd
British American Tobacco (Malaysia) Bhd banner
B

British American Tobacco (Malaysia) Bhd
KLSE:BAT

Watchlist Manager
British American Tobacco (Malaysia) Bhd
KLSE:BAT
Watchlist
Price: 3.52 MYR -1.12% Market Closed
Market Cap: 1B MYR
Write Note Create Alert

DCF Value

The DCF Value for British American Tobacco (Malaysia) Bhd (BAT) under the Base Case is MYR. Compared with the current market price of 3.52 MYR, the stock appears .

Key assumptions
BAT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -2.2%
Net Margin 9.5%9.6%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 7.5%
Exit Multiple 7.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BAT Research

Summary
BAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAT stock valuation using valuation multiples.
Wall St Estimates
BAT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other British American Tobacco (Malaysia) Bhd listings:
OTC • USD
BATMF