First Time Loading...
B

British American Tobacco (Malaysia) Bhd
KLSE:BAT

Watchlist Manager
British American Tobacco (Malaysia) Bhd
KLSE:BAT
Watchlist
Price: 8.31 MYR
Updated: May 29, 2024
Section:
 

Relative Value

The Relative Value of one BAT stock under the Base Case scenario is 10.93 MYR. Compared to the current market price of 8.31 MYR, British American Tobacco (Malaysia) Bhd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAT Relative Value
Base Case
10.93 MYR
Undervaluation 24%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
90
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1
More Details
12.2
P/E
P/E
Price to Earnings
12.2
vs History
47
vs Industry
24
Median 3Y
12.3
Median 5Y
12
Industry
12.1
Forward
10.3
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
95
vs Industry
39
Median 3Y
10.1
Median 5Y
11.5
Industry
9.1
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
49
vs Industry
41
Median 3Y
10.7
Median 5Y
10.3
Industry
11.7
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
95
vs Industry
6
Median 3Y
8.2
Median 5Y
8.2
Industry
1.8
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
88
vs Industry
57
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
Forward
1.2
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
77
vs Industry
30
Median 3Y
5.6
Median 5Y
5.5
Industry
4.4
More Details
10.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.4
vs History
30
vs Industry
17
Median 3Y
10.2
Median 5Y
9.7
Industry
7.8
Forward
8.6
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
30
vs Industry
19
Median 3Y
10.2
Median 5Y
9.7
Industry
8.6
Forward
8.9
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
92
vs Industry
41
Median 3Y
12.4
Median 5Y
13
Industry
10.2
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
92
vs Industry
41
Median 3Y
12.6
Median 5Y
13.4
Industry
11.5
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
87
vs Industry
24
Median 3Y
3.5
Median 5Y
3.6
Industry
1.8
More Details

Multiples Across Competitors

BAT Competitors Multiples
British American Tobacco (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
British American Tobacco (Malaysia) Bhd
KLSE:BAT
2.4B MYR 1 12.2 10.4 10.4
US
Philip Morris International Inc
NYSE:PM
155.5B USD 4.3 19.6 13 14.4
US
Altria Group Inc
NYSE:MO
78.1B USD 3.2 9.2 8.3 8.5
UK
British American Tobacco PLC
LSE:BATS
53.2B GBP 2 -3.7 2 6.6
IN
ITC Ltd
NSE:ITC
5.4T INR 7 26.1 19.6 21.1
JP
Japan Tobacco Inc
TSE:2914
7.9T JPY 2.7 15.9 9.4 11.9
UK
Imperial Brands PLC
LSE:IMB
16.6B GBP 0.5 8 5.8 6.9
SE
Swedish Match AB
OTC:SWMAF
15.3B USD 7.7 25.4 19.9 19.9
KR
KT&G Corp
KRX:033780
9.7T KRW 1.7 10.5 6.5 7.9
CN
Smoore International Holdings Ltd
HKEX:6969
52B HKD 4.4 29.7 18 21.2
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
89.6T IDR 0.8 10.9 9.5 9.5

See Also

Summary
BAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BAT stock valuation using valuation multiples.
Wall Street Estimates
BAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.