B

Bertam Alliance Bhd
KLSE:BERTAM

Watchlist Manager
Bertam Alliance Bhd
KLSE:BERTAM
Watchlist
Price: 0.095 MYR Market Closed
Market Cap: 46m MYR

Cash Flow Statement

Cash Flow Statement
Bertam Alliance Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(5)
(9)
(7)
(7)
(7)
(5)
1
1
2
3
6
6
5
3
(10)
(10)
(10)
(7)
4
4
4
4
6
6
7
4
4
4
6
8
17
22
25
25
20
21
18
17
15
11
9
9
5
5
5
4
2
6
23
23
17
10
(11)
(13)
(29)
45
47
47
69
(5)
(2)
(1)
(5)
(5)
(7)
(10)
(19)
(18)
(32)
(29)
(41)
(41)
(27)
(27)
(4)
(4)
(3)
(2)
1
2
5
5
1
1
(3)
(3)
2
1
1
1
Depreciation & Amortization
3
2
2
2
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
1
1
1
1
1
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2
0
5
3
2
2
(1)
(2)
(1)
(0)
(0)
(0)
(1)
(0)
1
1
1
1
0
0
(0)
0
0
1
1
1
(1)
(1)
(1)
(1)
(6)
(6)
(6)
(6)
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
1
1
1
2
4
5
5
6
22
23
22
21
67
67
63
62
(5)
(5)
(1)
(0)
13
13
27
27
38
38
24
24
2
2
2
2
(0)
(0)
(0)
(0)
(3)
(5)
(5)
(5)
(1)
0
0
(0)
Cash Taxes Paid
4
2
3
2
2
2
3
3
3
2
2
3
3
5
4
3
2
0
(0)
(0)
(0)
(0)
0
0
0
2
1
1
1
(0)
0
1
1
2
5
6
6
6
4
3
4
3
3
3
2
1
5
6
7
5
1
1
0
3
3
9
2
1
4
(2)
4
4
0
1
0
0
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
(0)
(0)
(0)
Cash Interest Paid
4
2
3
3
0
0
3
3
0
0
2
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
3
5
5
3
5
4
4
6
0
(0)
(1)
(2)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(8)
(3)
2
7
4
1
(3)
(4)
(1)
5
14
16
13
(5)
0
(1)
0
12
(7)
(1)
5
8
11
12
10
9
13
(13)
(11)
(10)
(20)
17
10
(9)
(7)
0
23
32
45
14
(7)
(13)
(31)
(22)
(25)
8
(35)
(48)
(25)
(108)
(43)
(30)
(50)
15
(0)
(152)
(97)
(103)
(26)
112
60
58
(12)
(0)
(1)
9
6
6
8
4
2
3
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(5)
(5)
(6)
2
(1)
1
2
(11)
(9)
(8)
(8)
Cash from Operating Activities
(7)
N/A
(10)
-34%
2
N/A
5
+114%
1
-81%
(1)
N/A
(4)
-169%
(5)
-31%
(0)
+96%
8
N/A
20
+149%
22
+9%
17
-22%
(2)
N/A
(8)
-311%
(9)
-18%
(9)
+8%
7
N/A
(3)
N/A
3
N/A
9
+197%
12
+29%
17
+45%
19
+8%
17
-10%
13
-21%
17
+23%
(10)
N/A
(6)
+36%
(3)
+52%
(9)
-183%
33
N/A
28
-15%
9
-67%
13
+43%
22
+61%
41
+89%
48
+17%
59
+24%
24
-60%
1
-94%
(5)
N/A
(28)
-477%
(18)
+36%
(20)
-14%
12
N/A
(32)
N/A
(41)
-28%
(1)
+97%
(83)
-5 857%
(22)
+74%
(15)
+30%
(56)
-262%
8
N/A
(7)
N/A
(84)
-1 158%
(28)
+67%
(35)
-25%
111
N/A
175
+58%
121
-31%
121
0%
(22)
N/A
(9)
+56%
(8)
+13%
(1)
+90%
0
N/A
1
+421%
4
+169%
3
-23%
(1)
N/A
(0)
+63%
(3)
-1 033%
(4)
-24%
(3)
+24%
(2)
+25%
(2)
+13%
(2)
+24%
(1)
+8%
(4)
-146%
0
N/A
(1)
N/A
(1)
-49%
(5)
-283%
(6)
-37%
(5)
+13%
(10)
-87%
(7)
+26%
(6)
+15%
(7)
-11%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
0
0
(1)
(1)
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(1)
0
0
0
(11)
0
0
0
(3)
0
0
0
(39)
0
0
0
(3)
(0)
(0)
(0)
0
0
(0)
0
(7)
(7)
(9)
(10)
(3)
(4)
(1)
(0)
(1)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
4
(1)
1
2
3
11
11
11
10
3
3
1
1
1
1
1
1
0
1
(4)
(4)
(4)
0
0
(0)
(0)
3
(8)
(2)
(2)
7
(22)
(28)
(28)
0
(15)
(14)
(14)
1
(1)
(2)
(2)
(5)
(6)
(6)
(7)
(1)
(2)
(17)
(17)
(18)
(17)
1
0
(2)
127
125
143
0
(128)
(123)
(137)
4
5
(1)
(3)
0
8
8
8
9
1
1
1
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
(7)
0
(7)
(7)
Cash from Investing Activities
4
N/A
(2)
N/A
1
N/A
2
+89%
3
+65%
11
+282%
10
-3%
11
+3%
10
-9%
3
-74%
3
+8%
1
-52%
1
-15%
1
-27%
0
-50%
1
+50%
1
N/A
0
-67%
1
+150%
(4)
N/A
(4)
+9%
(4)
+3%
(1)
+84%
0
N/A
(0)
N/A
(0)
-50%
(8)
-2 500%
(8)
-8%
(2)
+76%
(2)
-5%
4
N/A
(22)
N/A
(28)
-29%
(28)
+0%
(39)
-38%
(15)
+62%
(14)
+5%
(14)
-2%
(2)
+84%
(1)
+59%
(2)
-100%
(2)
-6%
(5)
-184%
(6)
-7%
(6)
-5%
(7)
-10%
(8)
-14%
(9)
-17%
(26)
-197%
(27)
-2%
(21)
+21%
(21)
+3%
(0)
+99%
(0)
+67%
(2)
-1 920%
127
N/A
125
-2%
143
+14%
(0)
N/A
(129)
-79 763%
(123)
+4%
(138)
-12%
4
N/A
5
+16%
(1)
N/A
(3)
-313%
0
N/A
8
+3 231%
8
+4%
8
N/A
9
+6%
1
-93%
1
-17%
1
N/A
(0)
N/A
(0)
-69%
(0)
+33%
(0)
-50%
(0)
+14%
(0)
+23%
(0)
-100%
(0)
N/A
(0)
+66%
(0)
-9%
0
N/A
0
+164%
(7)
N/A
(7)
+0%
(7)
-1%
(7)
0%
Financing Cash Flow
Net Issuance of Common Stock
46
46
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
4
4
0
0
0
0
0
0
0
6
6
0
17
17
0
0
Net Issuance of Debt
(19)
(21)
(18)
(6)
0
0
6
5
0
0
(15)
0
0
0
5
0
0
0
4
0
0
0
(6)
0
0
0
(10)
0
0
0
20
(0)
(1)
16
16
21
20
3
3
(2)
(1)
(1)
(0)
(1)
(1)
2
30
32
57
81
48
48
21
(6)
(14)
(41)
(46)
(48)
(40)
(16)
(15)
(16)
(16)
(16)
(30)
(28)
(26)
(30)
(13)
(11)
(8)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(6)
0
0
0
(2)
0
0
0
(4)
0
0
0
0
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
(3)
(0)
0
1
2
(3)
(3)
(9)
(17)
(2)
(19)
(18)
1
(2)
5
13
0
(2)
1
(10)
(10)
(2)
(19)
(13)
(13)
(1)
18
16
19
(1)
(6)
(4)
(5)
(1)
13
13
13
(3)
(3)
(3)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
(0)
(1)
(1)
(5)
(5)
(14)
(19)
(10)
(10)
0
5
(1)
(1)
(1)
(1)
17
17
17
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
0
15
15
(3)
Cash from Financing Activities
24
N/A
22
-5%
(5)
N/A
(6)
-16%
(5)
+20%
0
N/A
3
+700%
0
-94%
(3)
N/A
(11)
-304%
(17)
-46%
(18)
-7%
(18)
+1%
1
N/A
2
+283%
5
+96%
13
+178%
0
N/A
2
N/A
1
-43%
(10)
N/A
(10)
N/A
(10)
+4%
(19)
-95%
(13)
+32%
(13)
N/A
(13)
+3%
18
N/A
16
-9%
19
+13%
14
-26%
(6)
N/A
(5)
+27%
11
N/A
13
+17%
18
+38%
17
-5%
0
N/A
(4)
N/A
(9)
-117%
(8)
+10%
(8)
N/A
(1)
+94%
(3)
-540%
(3)
+6%
(1)
+80%
28
N/A
31
+11%
57
+80%
80
+41%
48
-40%
47
-2%
21
-56%
(6)
N/A
(19)
-199%
(46)
-148%
(60)
-30%
(67)
-12%
(50)
+25%
(26)
+48%
(15)
+42%
(10)
+32%
(17)
-64%
(17)
-1%
(31)
-78%
(28)
+7%
(9)
+69%
(13)
-44%
5
N/A
6
+38%
(8)
N/A
(0)
+98%
4
N/A
4
+3%
3
-16%
3
-1%
(1)
N/A
(1)
N/A
(0)
+85%
(0)
+5%
(0)
N/A
0
N/A
0
N/A
6
N/A
6
N/A
17
+213%
17
0%
9
-46%
9
N/A
(3)
N/A
Change in Cash
Net Change in Cash
20
N/A
11
-45%
(2)
N/A
1
N/A
(1)
N/A
10
N/A
10
+3%
6
-38%
7
+6%
(1)
N/A
7
N/A
6
-12%
1
-84%
(1)
N/A
(5)
-920%
(4)
+20%
5
N/A
7
+52%
(0)
N/A
0
N/A
(5)
N/A
(2)
+58%
7
N/A
0
N/A
4
N/A
0
-95%
(4)
N/A
(0)
+97%
8
N/A
14
+65%
9
-36%
5
-39%
(5)
N/A
(8)
-67%
(12)
-63%
25
N/A
44
+77%
34
-23%
53
+56%
14
-74%
(9)
N/A
(15)
-73%
(34)
-126%
(27)
+21%
(29)
-10%
5
N/A
(11)
N/A
(19)
-62%
29
N/A
(30)
N/A
5
N/A
11
+137%
(35)
N/A
2
N/A
(27)
N/A
(3)
+89%
37
N/A
41
+11%
60
+47%
20
-67%
(17)
N/A
(27)
-57%
(34)
-27%
(22)
+37%
(40)
-81%
(33)
+18%
(8)
+74%
(4)
+57%
16
N/A
17
+6%
(0)
N/A
0
N/A
1
+600%
0
N/A
(0)
N/A
0
N/A
(3)
N/A
(3)
+13%
(2)
+30%
(4)
-113%
(0)
+90%
(1)
-200%
(1)
-10%
1
N/A
(1)
N/A
12
N/A
0
-98%
(5)
N/A
(4)
+21%
(17)
-317%
Free Cash Flow
Free Cash Flow
(7)
N/A
(10)
-34%
2
N/A
5
+119%
1
-80%
(1)
N/A
(4)
-215%
(5)
-27%
(0)
+96%
8
N/A
20
+148%
22
+9%
17
-22%
(2)
N/A
(8)
-321%
(9)
-15%
(9)
+8%
7
N/A
(3)
N/A
3
N/A
9
+197%
12
+29%
17
+39%
19
+13%
17
-10%
13
-21%
6
-57%
(10)
N/A
(6)
+36%
(3)
+52%
(12)
-290%
33
N/A
28
-15%
9
-67%
(25)
N/A
22
N/A
41
+89%
48
+17%
56
+18%
23
-58%
1
-95%
(5)
N/A
(28)
-454%
(18)
+36%
(20)
-15%
12
N/A
(39)
N/A
(48)
-24%
(11)
+78%
(94)
-790%
(26)
+73%
(19)
+25%
(57)
-197%
8
N/A
(7)
N/A
(84)
-1 070%
(28)
+67%
(35)
-25%
110
N/A
174
+58%
121
-31%
121
0%
(22)
N/A
(10)
+55%
(9)
+12%
(1)
+86%
0
N/A
1
+448%
4
+169%
3
-23%
(1)
N/A
(0)
+64%
(3)
-1 033%
(4)
-24%
(3)
+23%
(3)
+20%
(2)
+12%
(2)
+17%
(2)
+6%
(4)
-113%
(0)
+95%
(1)
-400%
(1)
-32%
(5)
-255%
(6)
-34%
(5)
+13%
(10)
-86%
(7)
+27%
(6)
+15%
(7)
-11%