Bertam Alliance Bhd
KLSE:BERTAM
Income Statement
Earnings Waterfall
Bertam Alliance Bhd
Income Statement
Bertam Alliance Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
11
+5%
|
43
+294%
|
58
+35%
|
35
-39%
|
47
+32%
|
30
-36%
|
26
-12%
|
64
+141%
|
63
-1%
|
57
-9%
|
55
-5%
|
49
-9%
|
46
-7%
|
58
+27%
|
64
+10%
|
64
+0%
|
65
+1%
|
54
-17%
|
43
-20%
|
35
-20%
|
36
+3%
|
33
-9%
|
47
+43%
|
53
+14%
|
52
-2%
|
48
-8%
|
47
-1%
|
45
-4%
|
43
-4%
|
52
+19%
|
37
-29%
|
40
+8%
|
37
-7%
|
41
+12%
|
49
+18%
|
60
+23%
|
73
+21%
|
72
-2%
|
74
+3%
|
72
-2%
|
72
-1%
|
63
-12%
|
51
-19%
|
41
-19%
|
28
-32%
|
23
-16%
|
31
+33%
|
32
+4%
|
36
+11%
|
41
+16%
|
38
-8%
|
40
+6%
|
48
+19%
|
111
+134%
|
137
+23%
|
127
-7%
|
113
-11%
|
45
-60%
|
16
-65%
|
11
-29%
|
140
+1 140%
|
134
-4%
|
145
+9%
|
145
+0%
|
16
-89%
|
16
N/A
|
0
N/A
|
1
N/A
|
3
+316%
|
5
+59%
|
8
+56%
|
11
+26%
|
8
-21%
|
8
-11%
|
8
+4%
|
6
-18%
|
7
+11%
|
6
-15%
|
3
-55%
|
4
+30%
|
5
+28%
|
10
+124%
|
15
+50%
|
22
+42%
|
24
+10%
|
24
+2%
|
26
+8%
|
23
-13%
|
28
+23%
|
27
-5%
|
30
+15%
|
33
+8%
|
29
-12%
|
30
+3%
|
25
-17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
(9)
|
(31)
|
(45)
|
0
|
(45)
|
(35)
|
(27)
|
(40)
|
(42)
|
(39)
|
(49)
|
(45)
|
(44)
|
(40)
|
(41)
|
(36)
|
(33)
|
(41)
|
(28)
|
(31)
|
(28)
|
(29)
|
(35)
|
(43)
|
(52)
|
(51)
|
(53)
|
(50)
|
(49)
|
(42)
|
(32)
|
(24)
|
(15)
|
(12)
|
(20)
|
(26)
|
(29)
|
(33)
|
(31)
|
(33)
|
(35)
|
(80)
|
(104)
|
(99)
|
(92)
|
(44)
|
(18)
|
(12)
|
(67)
|
(61)
|
(73)
|
(69)
|
(13)
|
(13)
|
4
|
(3)
|
(5)
|
(7)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(3)
|
(3)
|
(4)
|
(8)
|
(12)
|
(18)
|
(19)
|
(20)
|
(22)
|
(21)
|
(27)
|
(26)
|
(30)
|
(28)
|
(23)
|
(25)
|
(20)
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+175%
|
7
+109%
|
0
N/A
|
7
N/A
|
7
-11%
|
4
-35%
|
(6)
N/A
|
(6)
-7%
|
(7)
-3%
|
(3)
+62%
|
8
N/A
|
8
+1%
|
8
N/A
|
7
-10%
|
10
+41%
|
10
+3%
|
11
+11%
|
8
-24%
|
9
+10%
|
10
+3%
|
12
+26%
|
14
+18%
|
17
+20%
|
21
+22%
|
21
N/A
|
21
0%
|
22
+6%
|
23
+4%
|
21
-8%
|
19
-8%
|
18
-9%
|
13
-28%
|
11
-13%
|
11
-1%
|
6
-41%
|
7
+9%
|
8
+13%
|
7
-14%
|
7
+9%
|
13
+71%
|
31
+144%
|
33
+5%
|
28
-13%
|
22
-24%
|
1
-95%
|
(2)
N/A
|
(1)
+62%
|
73
N/A
|
73
+0%
|
72
-2%
|
77
+6%
|
3
-96%
|
3
N/A
|
4
+44%
|
(2)
N/A
|
(2)
+17%
|
(2)
+12%
|
(1)
+27%
|
1
N/A
|
1
-43%
|
0
-40%
|
0
+33%
|
0
-83%
|
0
+331%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+19%
|
2
+183%
|
3
+71%
|
4
+35%
|
5
+28%
|
5
-4%
|
5
-6%
|
1
-70%
|
1
-57%
|
1
+30%
|
1
-3%
|
5
+569%
|
5
+10%
|
5
-12%
|
4
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(14)
|
(41)
|
(53)
|
(6)
|
(50)
|
(38)
|
(36)
|
(3)
|
(68)
|
(62)
|
(58)
|
(48)
|
(36)
|
(25)
|
(15)
|
(57)
|
(13)
|
(13)
|
(13)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
1
|
2
|
4
|
5
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(25)
|
(25)
|
(23)
|
(23)
|
(8)
|
(7)
|
(4)
|
(4)
|
(7)
|
(3)
|
(5)
|
(9)
|
(19)
|
(17)
|
(31)
|
(28)
|
(6)
|
(41)
|
(28)
|
(27)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
0
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(13)
|
(42)
|
(55)
|
(7)
|
(49)
|
(36)
|
(34)
|
(4)
|
(65)
|
(60)
|
(57)
|
(5)
|
(39)
|
(28)
|
(17)
|
(4)
|
(15)
|
(15)
|
(14)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(26)
|
(25)
|
(24)
|
(24)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(10)
|
(20)
|
(19)
|
(33)
|
(30)
|
(3)
|
(41)
|
(27)
|
(27)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
2
|
2
|
1
|
(1)
|
(2)
|
(2)
|
2
|
(3)
|
(2)
|
(1)
|
(43)
|
3
|
3
|
2
|
(53)
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
9
|
11
|
11
|
3
|
3
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
6
|
6
|
1
|
6
|
2
|
1
|
1
|
2
|
2
|
2
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
7
|
4
|
5
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+11%
|
2
N/A
|
5
+96%
|
(5)
N/A
|
(3)
+34%
|
(8)
-127%
|
(9)
-25%
|
(1)
+95%
|
(5)
-900%
|
(5)
N/A
|
(4)
+20%
|
2
N/A
|
2
-6%
|
3
+67%
|
4
+64%
|
7
+61%
|
6
-3%
|
5
-17%
|
4
-34%
|
(9)
N/A
|
(10)
-4%
|
(10)
-1%
|
(6)
+39%
|
5
N/A
|
5
+11%
|
5
+8%
|
5
N/A
|
7
+31%
|
7
N/A
|
7
+4%
|
4
-41%
|
5
+7%
|
4
-11%
|
6
+45%
|
8
+33%
|
18
+121%
|
22
+24%
|
25
+12%
|
25
+2%
|
20
-21%
|
21
+5%
|
18
-15%
|
17
-7%
|
15
-13%
|
11
-23%
|
10
-13%
|
10
N/A
|
3
-65%
|
5
+59%
|
6
+9%
|
4
-29%
|
3
-40%
|
6
+153%
|
23
+261%
|
23
+1%
|
18
-22%
|
12
-35%
|
(9)
N/A
|
(11)
-27%
|
(26)
-126%
|
49
N/A
|
50
+3%
|
50
-1%
|
69
+38%
|
(4)
N/A
|
(2)
+64%
|
(0)
+88%
|
(9)
-4 647%
|
(5)
+52%
|
(7)
-46%
|
(10)
-43%
|
(18)
-87%
|
(17)
+7%
|
(31)
-85%
|
(28)
+10%
|
(5)
+80%
|
(41)
-655%
|
(27)
+34%
|
(27)
N/A
|
(2)
+94%
|
(4)
-126%
|
(3)
+28%
|
(2)
+28%
|
(2)
+7%
|
2
N/A
|
5
+194%
|
5
-2%
|
1
-84%
|
1
+25%
|
(2)
N/A
|
(2)
-3%
|
2
N/A
|
2
-23%
|
1
-8%
|
1
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
1
|
2
|
(0)
|
0
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
(0)
|
4
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+26%
|
4
N/A
|
7
+94%
|
(5)
N/A
|
(3)
+41%
|
(7)
-130%
|
(9)
-28%
|
(7)
+25%
|
(7)
N/A
|
(7)
N/A
|
(6)
+17%
|
1
N/A
|
0
-20%
|
2
+300%
|
3
+100%
|
6
+81%
|
6
N/A
|
5
-17%
|
3
-40%
|
(10)
N/A
|
(10)
-4%
|
(10)
-1%
|
(7)
+38%
|
4
N/A
|
4
+6%
|
4
+5%
|
4
-5%
|
6
+53%
|
6
+5%
|
7
+8%
|
4
-41%
|
4
+8%
|
4
-12%
|
6
+51%
|
8
+34%
|
17
+132%
|
22
+25%
|
24
+12%
|
25
+2%
|
20
-19%
|
21
+4%
|
18
-15%
|
16
-6%
|
15
-7%
|
11
-29%
|
10
-12%
|
10
N/A
|
5
-49%
|
5
N/A
|
5
+13%
|
4
-31%
|
2
-46%
|
6
+215%
|
23
+259%
|
23
N/A
|
17
-25%
|
10
-41%
|
(11)
N/A
|
(13)
-22%
|
(29)
-118%
|
45
N/A
|
47
+4%
|
47
0%
|
69
+47%
|
(5)
N/A
|
(2)
+61%
|
(1)
+74%
|
(5)
-981%
|
(5)
+7%
|
(7)
-40%
|
(10)
-41%
|
(19)
-91%
|
(18)
+6%
|
(32)
-80%
|
(29)
+10%
|
(41)
-41%
|
(41)
-1%
|
(27)
+33%
|
(27)
+0%
|
(4)
+85%
|
(4)
+3%
|
(3)
+28%
|
(2)
+28%
|
1
N/A
|
2
+86%
|
5
+206%
|
5
-2%
|
1
-88%
|
1
+47%
|
(3)
N/A
|
(3)
-4%
|
2
N/A
|
1
-28%
|
1
-13%
|
1
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(8)
|
(7)
|
(5)
|
(3)
|
2
|
1
|
5
|
5
|
5
|
5
|
(6)
|
(6)
|
(6)
|
(6)
|
(15)
|
(15)
|
(15)
|
(12)
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
14
|
14
|
14
|
14
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(3)
|
2
|
5
|
(6)
|
(4)
|
(6)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
3
|
(9)
|
(9)
|
(9)
|
(5)
|
4
|
5
|
5
|
4
|
6
|
6
|
6
|
4
|
4
|
4
|
5
|
7
|
15
|
19
|
21
|
20
|
14
|
15
|
13
|
12
|
12
|
9
|
7
|
7
|
4
|
4
|
4
|
3
|
0
|
3
|
15
|
16
|
12
|
7
|
(9)
|
(12)
|
(24)
|
50
|
51
|
51
|
63
|
(11)
|
(8)
|
(6)
|
(20)
|
(20)
|
(22)
|
(22)
|
(16)
|
(15)
|
(29)
|
(29)
|
(41)
|
(41)
|
(28)
|
(28)
|
(5)
|
(5)
|
(3)
|
(3)
|
15
|
16
|
19
|
19
|
1
|
1
|
(3)
|
(3)
|
2
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+26%
|
(2)
+29%
|
0
N/A
|
(6)
N/A
|
(4)
+32%
|
(2)
+45%
|
(3)
-52%
|
(7)
-131%
|
(8)
-3%
|
(8)
-1%
|
(7)
+16%
|
1
N/A
|
1
N/A
|
1
+100%
|
2
+120%
|
4
+95%
|
4
+2%
|
4
-7%
|
3
-37%
|
(9)
N/A
|
(9)
-2%
|
(9)
-1%
|
(5)
+44%
|
4
N/A
|
5
+5%
|
5
+4%
|
4
-21%
|
6
+49%
|
6
N/A
|
6
+4%
|
4
-37%
|
4
+19%
|
4
-9%
|
5
+36%
|
7
+32%
|
15
+111%
|
18
+22%
|
20
+10%
|
19
-5%
|
13
-34%
|
13
+2%
|
11
-16%
|
11
-1%
|
11
-1%
|
8
-26%
|
7
-15%
|
7
+3%
|
4
-46%
|
4
-5%
|
4
+14%
|
3
-35%
|
0
-86%
|
3
+779%
|
15
+377%
|
16
+5%
|
12
-24%
|
7
-43%
|
(9)
N/A
|
(12)
-29%
|
(24)
-105%
|
50
N/A
|
51
+3%
|
51
-1%
|
63
+23%
|
(11)
N/A
|
(8)
+28%
|
(6)
+17%
|
(20)
-219%
|
(20)
+2%
|
(22)
-10%
|
(22)
N/A
|
(16)
+28%
|
(15)
+7%
|
(29)
-97%
|
(29)
+1%
|
(41)
-43%
|
(41)
-1%
|
(28)
+33%
|
(28)
+0%
|
(4)
+84%
|
(4)
+2%
|
(3)
+34%
|
(2)
+28%
|
15
N/A
|
16
+5%
|
19
+20%
|
19
-1%
|
1
-97%
|
1
+47%
|
(3)
N/A
|
(3)
-4%
|
2
N/A
|
1
-29%
|
1
-13%
|
1
-9%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.15
+29%
|
-0.11
+27%
|
0.02
N/A
|
-0.06
N/A
|
-0.01
+83%
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.03
+200%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.07
+133%
|
0.09
+29%
|
0.1
+11%
|
0.1
N/A
|
0.06
-40%
|
0.07
+17%
|
0.06
-14%
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|
0.06
+500%
|
0.06
N/A
|
0.06
N/A
|
0.03
-50%
|
-0.04
N/A
|
-0.05
-25%
|
-0.12
-140%
|
0.25
N/A
|
0.25
N/A
|
0.25
N/A
|
0.3
+20%
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.1
-233%
|
-0.1
N/A
|
-0.11
-10%
|
-0.11
N/A
|
-0.08
+27%
|
-0.06
+25%
|
-0.13
-117%
|
-0.13
N/A
|
-0.2
-54%
|
-0.19
+5%
|
-0.13
+32%
|
-0.13
N/A
|
-0.02
+85%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|