Beshom Holdings Bhd
KLSE:BESHOM
Intrinsic Value
The intrinsic value of one BESHOM stock under the Base Case scenario is 0.76 MYR. Compared to the current market price of 0.64 MYR, Beshom Holdings Bhd is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Beshom Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Beshom Holdings Bhd
Balance Sheet Decomposition
Beshom Holdings Bhd
Current Assets | 189.2m |
Cash & Short-Term Investments | 82.8m |
Receivables | 32.7m |
Other Current Assets | 73.7m |
Non-Current Assets | 167.2m |
Long-Term Investments | 79.3m |
PP&E | 83.8m |
Intangibles | 85k |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Beshom Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Beshom Holdings Bhd
Revenue
|
155.1m
MYR
|
Cost of Revenue
|
-93.8m
MYR
|
Gross Profit
|
61.3m
MYR
|
Operating Expenses
|
-48.9m
MYR
|
Operating Income
|
12.4m
MYR
|
Other Expenses
|
-2.8m
MYR
|
Net Income
|
9.7m
MYR
|
BESHOM Profitability Score
Profitability Due Diligence
Beshom Holdings Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Beshom Holdings Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BESHOM Solvency Score
Solvency Due Diligence
Beshom Holdings Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Beshom Holdings Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BESHOM Price Targets Summary
Beshom Holdings Bhd
According to Wall Street analysts, the average 1-year price target for BESHOM is 0.82 MYR with a low forecast of 0.81 MYR and a high forecast of 0.84 MYR.
Dividends
Current shareholder yield for BESHOM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BESHOM stock under the Base Case scenario is 0.76 MYR.
Compared to the current market price of 0.64 MYR, Beshom Holdings Bhd is Undervalued by 16%.