B

Beshom Holdings Bhd
KLSE:BESHOM

Watchlist Manager
Beshom Holdings Bhd
KLSE:BESHOM
Watchlist
Price: 0.815 MYR -0.61% Market Closed
Market Cap: 254.2m MYR
Have any thoughts about
Beshom Holdings Bhd?
Write Note

Relative Value

The Relative Value of one BESHOM stock under the Base Case scenario is 0.799 MYR. Compared to the current market price of 0.815 MYR, Beshom Holdings Bhd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BESHOM Relative Value
Base Case
0.799 MYR
Overvaluation 2%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
1.9
Median 5Y
1.9
Industry
0.6
Forward
1.5
vs History
25
vs Industry
17
Median 3Y
22.6
Median 5Y
16.6
Industry
16.8
Forward
17.2
vs History
68
vs Industry
23
Median 3Y
16.9
Median 5Y
13.8
Industry
8
vs History
53
vs Industry
27
Median 3Y
19.6
Median 5Y
15.8
Industry
15.3
vs History
96
vs Industry
59
Median 3Y
1
Median 5Y
1.3
Industry
1.6
vs History
95
vs Industry
25
Median 3Y
1.3
Median 5Y
1.5
Industry
0.7
Forward
0.9
vs History
96
vs Industry
32
Median 3Y
3.1
Median 5Y
3.7
Industry
2.2
vs History
63
vs Industry
34
Median 3Y
8
Median 5Y
8
Industry
8.6
Forward
5.2
vs History
20
vs Industry
36
Median 3Y
10.7
Median 5Y
9.6
Industry
12.8
Forward
6.5
vs History
87
vs Industry
39
Median 3Y
11.4
Median 5Y
10.3
Industry
9.2
vs History
65
vs Industry
37
Median 3Y
13.6
Median 5Y
11.4
Industry
12.8
vs History
96
vs Industry
51
Median 3Y
0.9
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

BESHOM Competitors Multiples
Beshom Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Beshom Holdings Bhd
KLSE:BESHOM
244.5m MYR 1.6 23.1 7.6 10.7
US
Walmart Inc
NYSE:WMT
835.9B USD 1.2 42.5 21 30.2
US
Costco Wholesale Corp
NASDAQ:COST
475.8B USD 1.8 62.8 39.9 49.5
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
952.6B MXN 1 17.8 9.8 12.7
JP
Aeon Co Ltd
TSE:8267
3.2T JPY 0.3 119 6.7 16.9
AU
Coles Group Ltd
ASX:COL
26.4B AUD 0.6 23.6 16.4 16.4
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
14B USD 0.7 25.2 13.6 17.8
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
FR
Carrefour SA
PAR:CA
9.2B EUR 0.1 11.3 3.9 7.8
US
PriceSmart Inc
NASDAQ:PSMT
2.8B USD 0.5 16.1 7.3 9.5
BR
Atacadao SA
BOVESPA:CRFB3
15.6B BRL 0.1 623.4 3.5 4.9