B

Bonia Corporation Bhd
KLSE:BONIA

Watchlist Manager
Bonia Corporation Bhd
KLSE:BONIA
Watchlist
Price: 0.815 MYR
Market Cap: 164.3m MYR
Section:
 

Relative Value

The Relative Value of one BONIA stock under the Base Case scenario is 1.611 MYR. Compared to the current market price of 0.815 MYR, Bonia Corporation Bhd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BONIA Relative Value
Base Case
1.611 MYR
Undervaluation 49%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
96
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.4
More Details
25.3
P/E
P/E
Price to Earnings
25.3
vs History
20
vs Industry
41
Median 3Y
9.1
Median 5Y
11.2
Industry
17.2
Forward
7.6
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
74
vs Industry
55
Median 3Y
4.3
Median 5Y
4
Industry
8.6
More Details
42.1
P/FCFE
P/FCFE
Price to FCFE
42.1
vs History
14
vs Industry
9
Median 3Y
16.9
Median 5Y
6.5
Industry
17.3
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
93
vs Industry
71
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
95
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.5
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
95
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3
More Details
2.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.5
vs History
95
vs Industry
62
Median 3Y
3.2
Median 5Y
3.2
Industry
8.5
Forward
2.2
More Details
7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7
vs History
33
vs Industry
52
Median 3Y
5.2
Median 5Y
6.1
Industry
13.2
Forward
4.2
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
74
vs Industry
58
Median 3Y
4.4
Median 5Y
4.1
Industry
10.1
More Details
3.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.7
vs History
74
vs Industry
51
Median 3Y
5.9
Median 5Y
5.3
Industry
14.4
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
92
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

BONIA Competitors Multiples
Bonia Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Bonia Corporation Bhd
KLSE:BONIA
163.8m MYR 0.4 25.3 2.5 7
ES
Industria de Diseno Textil SA
MAD:ITX
170.9B EUR 4.4 29 15.3 21.7
US
TJX Companies Inc
NYSE:TJX
167.3B USD 2.8 32.7 20.8 24.7
JP
Fast Retailing Co Ltd
TSE:9983
17.8T JPY 5.2 41.2 21.1 29.2
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.6B USD 2.6 27.6 17.5 20.8
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
285.1B SEK 1.2 26.2 8.3 18.7
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8.1 92.4 47.5 74
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
Bonia Corporation Bhd
KLSE:BONIA
Average EV/EBITDA: 19
2.5
1%
2.5
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.8
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
21.1
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.5
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
B
Bonia Corporation Bhd
KLSE:BONIA
Average EV/EBIT: 28
7
19%
0.4
ES
Industria de Diseno Textil SA
MAD:ITX
21.7
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.7
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
29.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.7
4%
4.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
74
27%
2.7

See Also

Summary
BONIA intrinsic value, competitors valuation, and company profile.
DCF Valuation
BONIA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BONIA stock valuation using valuation multiples.
Wall Street Estimates
BONIA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BONIA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.