B

BSL Corporation Bhd
KLSE:BSLCORP

Watchlist Manager
BSL Corporation Bhd
KLSE:BSLCORP
Watchlist
Price: 0.015 MYR Market Closed
Market Cap: 29m MYR

Relative Value

The Relative Value of one BSLCORP stock under the Base Case scenario is 0.024 MYR. Compared to the current market price of 0.015 MYR, BSL Corporation Bhd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSLCORP Relative Value
Base Case
0.024 MYR
Undervaluation 37%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BSLCORP Competitors Multiples
BSL Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
BSL Corporation Bhd
KLSE:BSLCORP
29m MYR 0.6 -4.2 -32 19.1
AU
BHP Group Ltd
ASX:BHP
256.7B AUD 3.4 19.5 5.1 6.5
AU
Rio Tinto Ltd
ASX:RIO
246.1B AUD 3.1 16.4 5.9 8.5
UK
Rio Tinto PLC
LSE:RIO
109.4B GBP 2.7 14.4 11.5 16.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.1 20.2 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.4B GBP 0.3 -38.8 13.9 42
CN
CMOC Group Ltd
SSE:603993
525B CNY 2.6 26.7 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
71.2B USD 2.4 25.5 99 99
UK
Anglo American PLC
LSE:AAL
39.8B GBP 2.5 -12.7 13.3 23.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.6T RUB 2.1 20.9 6.1 8
P/E Multiple
Earnings Growth PEG
MY
B
BSL Corporation Bhd
KLSE:BSLCORP
Average P/E: 23.5
Negative Multiple: -4.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.5
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.4
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.4
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.2
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.7
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
25.5
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.7 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
B
BSL Corporation Bhd
KLSE:BSLCORP
Average EV/EBITDA: 19.1
Negative Multiple: -32
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
5.9
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.5
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.9
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
99
24%
4.1
UK
Anglo American PLC
LSE:AAL
13.3
4%
3.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.1
N/A N/A