C

CB Industrial Product Holding Bhd
KLSE:CBIP

Watchlist Manager
CB Industrial Product Holding Bhd
KLSE:CBIP
Watchlist
Price: 1.22 MYR -2.4%
Market Cap: 601.8m MYR

Relative Value

The Relative Value of one CBIP stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.22 MYR, CB Industrial Product Holding Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
Forward
0.7
vs History
vs Industry
61
Median 3Y
-13.9
Median 5Y
7.6
Industry
22.7
Forward
8.7
vs History
63
vs Industry
35
Median 3Y
8.2
Median 5Y
8.2
Industry
15.4
vs History
vs Industry
13
Median 3Y
-18.1
Median 5Y
-7.8
Industry
21.8
vs History
25
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
6
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
0.7
vs History
3
vs Industry
48
Median 3Y
5.2
Median 5Y
5
Industry
6.8
vs History
vs Industry
55
Median 3Y
6.2
Median 5Y
6.7
Industry
13.1
Forward
6.4
vs History
vs Industry
60
Median 3Y
6
Median 5Y
6.7
Industry
17.6
Forward
9.7
vs History
65
vs Industry
36
Median 3Y
8.2
Median 5Y
8.2
Industry
15.7
vs History
38
vs Industry
33
Median 3Y
13
Median 5Y
11.6
Industry
19.5
vs History
53
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

CBIP Competitors Multiples
CB Industrial Product Holding Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CB Industrial Product Holding Bhd
KLSE:CBIP
567.6m MYR 1.1 -14 -21.3 -21.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
CB Industrial Product Holding Bhd
KLSE:CBIP
Average EV/EBITDA: 17 198.8
Negative Multiple: -21.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
CB Industrial Product Holding Bhd
KLSE:CBIP
Average EV/EBIT: 21 038
Negative Multiple: -21.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A