First Time Loading...
C

CWG Holdings Bhd
KLSE:CEPAT

Watchlist Manager
CWG Holdings Bhd
KLSE:CEPAT
Watchlist
Price: 0.715 MYR -0.69% Market Closed
Updated: May 15, 2024

Intrinsic Value

CWG Holdings Bhd.engages in the production of paper-based and non-paper based stationery, gift paper, and pre-school educational materials. [ Read More ]

The intrinsic value of one CEPAT stock under the Base Case scenario is 0.471 MYR. Compared to the current market price of 0.715 MYR, CWG Holdings Bhd is Overvalued by 34%.

Key Points:
CEPAT Intrinsic Value
Base Case
0.471 MYR
Overvaluation 34%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CWG Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CEPAT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CWG Holdings Bhd

Provide an overview of the primary business activities
of CWG Holdings Bhd.

What unique competitive advantages
does CWG Holdings Bhd hold over its rivals?

What risks and challenges
does CWG Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CWG Holdings Bhd.

Provide P/S
for CWG Holdings Bhd.

Provide P/E
for CWG Holdings Bhd.

Provide P/OCF
for CWG Holdings Bhd.

Provide P/FCFE
for CWG Holdings Bhd.

Provide P/B
for CWG Holdings Bhd.

Provide EV/S
for CWG Holdings Bhd.

Provide EV/GP
for CWG Holdings Bhd.

Provide EV/EBITDA
for CWG Holdings Bhd.

Provide EV/EBIT
for CWG Holdings Bhd.

Provide EV/OCF
for CWG Holdings Bhd.

Provide EV/FCFF
for CWG Holdings Bhd.

Provide EV/IC
for CWG Holdings Bhd.

Show me price targets
for CWG Holdings Bhd made by professional analysts.

What are the Revenue projections
for CWG Holdings Bhd?

How accurate were the past Revenue estimates
for CWG Holdings Bhd?

What are the Net Income projections
for CWG Holdings Bhd?

How accurate were the past Net Income estimates
for CWG Holdings Bhd?

What are the EPS projections
for CWG Holdings Bhd?

How accurate were the past EPS estimates
for CWG Holdings Bhd?

What are the EBIT projections
for CWG Holdings Bhd?

How accurate were the past EBIT estimates
for CWG Holdings Bhd?

Compare the revenue forecasts
for CWG Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CWG Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CWG Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CWG Holdings Bhd compared to its peers.

Compare the P/E ratios
of CWG Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing CWG Holdings Bhd with its peers.

Analyze the financial leverage
of CWG Holdings Bhd compared to its main competitors.

Show all profitability ratios
for CWG Holdings Bhd.

Provide ROE
for CWG Holdings Bhd.

Provide ROA
for CWG Holdings Bhd.

Provide ROIC
for CWG Holdings Bhd.

Provide ROCE
for CWG Holdings Bhd.

Provide Gross Margin
for CWG Holdings Bhd.

Provide Operating Margin
for CWG Holdings Bhd.

Provide Net Margin
for CWG Holdings Bhd.

Provide FCF Margin
for CWG Holdings Bhd.

Show all solvency ratios
for CWG Holdings Bhd.

Provide D/E Ratio
for CWG Holdings Bhd.

Provide D/A Ratio
for CWG Holdings Bhd.

Provide Interest Coverage Ratio
for CWG Holdings Bhd.

Provide Altman Z-Score Ratio
for CWG Holdings Bhd.

Provide Quick Ratio
for CWG Holdings Bhd.

Provide Current Ratio
for CWG Holdings Bhd.

Provide Cash Ratio
for CWG Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for CWG Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for CWG Holdings Bhd?

What is the current Free Cash Flow
of CWG Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CWG Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CWG Holdings Bhd

Current Assets 99.3m
Cash & Short-Term Investments 15.1m
Receivables 13.9m
Other Current Assets 70.2m
Non-Current Assets 35.4m
PP&E 35.3m
Intangibles 68k
Current Liabilities 26.1m
Accounts Payable 18.9m
Accrued Liabilities 204k
Short-Term Debt 5.7m
Other Current Liabilities 1.3m
Non-Current Liabilities 3.8m
Long-Term Debt 932k
Other Non-Current Liabilities 2.9m
Efficiency

Earnings Waterfall
CWG Holdings Bhd

Revenue
83m MYR
Operating Expenses
-77.2m MYR
Operating Income
5.8m MYR
Other Expenses
-1.6m MYR
Net Income
4.2m MYR

Free Cash Flow Analysis
CWG Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CEPAT Profitability Score
Profitability Due Diligence

CWG Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Negative 1-Year Revenue Growth
42/100
Profitability
Score

CWG Holdings Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

CEPAT Solvency Score
Solvency Due Diligence

CWG Holdings Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
95/100
Solvency
Score

CWG Holdings Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEPAT Price Targets Summary
CWG Holdings Bhd

There are no price targets for CEPAT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CEPAT Price
CWG Holdings Bhd

1M 1M
-4%
6M 6M
+3%
1Y 1Y
+8%
3Y 3Y
+10%
5Y 5Y
+38%
10Y 10Y
-15%
Annual Price Range
0.715
52w Low
0.62
52w High
0.815
Price Metrics
Average Annual Return 7.76%
Standard Deviation of Annual Returns 10.69%
Max Drawdown -61%
Shares Statistics
Market Capitalization 220.9m MYR
Shares Outstanding 308 967 000
Percentage of Shares Shorted
N/A

CEPAT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CWG Holdings Bhd

Country

Malaysia

Industry

Commercial Services & Supplies

Market Cap

220.9m MYR

Dividend Yield

0%

Description

CWG Holdings Bhd.engages in the production of paper-based and non-paper based stationery, gift paper, and pre-school educational materials. The company is headquartered in Butterworth, Pulau Pinang. The company went IPO on 2017-07-13. The Company, through its subsidiaries are principally involved in the manufacturing and sale of paper-based stationary. Its segments include manufacture and sale of stationery and printing materials, and investment holding. Its geographic segments include Malaysia, Other Asian countries, Africa, America, Europe, and Oceania. Its products are available nationwide through a distribution network comprising of wholesaler and retailers that include hypermarket chains, bookstores, specialty stores and supermarkets. Its products are exported to about 58 countries in the Asian, Oceania, Europe, Africa and America regions, under original brand manufacturing (OBM), original equipment manufacturing (OEM), and original design manufacturing (ODM) arrangements. The Company’s stationary products comprising a mix of notebooks, exercise books, box files, color pencils, painting papers, and story books.

Contact

PULAU PINANG
Butterworth
6428 Lorong Mak Mandin Tiga, Mak Mandin Industrial Estate
+6043329299
http://www.cwgholdings.com.my/

IPO

2017-07-13

Employees

-

Officers

Executive Chairman
Dr. King Thian Mah AMP, DSSA, JP
MD & Executive Director
Mr. King-Seng Mah DPMP, PMP
Chief Operating Officer
Mr. Swee Koon Soong
Group Accountant
Mr. Swee Kan Liu
Company Secretary
Mr. Shew Meng Kang

See Also

Discover More
What is the Intrinsic Value of one CEPAT stock?

The intrinsic value of one CEPAT stock under the Base Case scenario is 0.471 MYR.

Is CEPAT stock undervalued or overvalued?

Compared to the current market price of 0.715 MYR, CWG Holdings Bhd is Overvalued by 34%.