C

CWG Holdings Bhd
KLSE:CEPAT

Watchlist Manager
CWG Holdings Bhd
KLSE:CEPAT
Watchlist
Price: 0.765 MYR 3.38% Market Closed
Market Cap: 243.6m MYR

Relative Value

The Relative Value of one CEPAT stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.765 MYR, CWG Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEPAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CEPAT Competitors Multiples
CWG Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CWG Holdings Bhd
KLSE:CEPAT
236.4m MYR 0.7 8.5 2.6 4
US
MSA Safety Inc
NYSE:MSA
6.9B USD 3.7 24.7 15.3 18
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.7B USD 1 18.6 8.9 13
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 25.3 6.7 11.9
JP
Kokuyo Co Ltd
TSE:7984
356.1B JPY 1 16.6 7.4 9.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.1 13.6 7.9 9.8
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.8 10.8 6.8 8.8
JP
Okamura Corp
TSE:7994
243.4B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -48.9 7.3 10.8
P/E Multiple
Earnings Growth PEG
MY
C
CWG Holdings Bhd
KLSE:CEPAT
Average P/E: 16.6
8.5
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.7
14%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
18.6
17%
1.1
FR
Societe BIC SA
PAR:BB
25.3
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.6
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
13.6
5%
2.7
US
Pitney Bowes Inc
NYSE:PBI
10.8
25%
0.4
JP
Okamura Corp
TSE:7994
10
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -48.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
CWG Holdings Bhd
KLSE:CEPAT
Average EV/EBITDA: 8.3
2.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.3
8%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
8.9
32%
0.3
FR
Societe BIC SA
PAR:BB
6.7
15%
0.4
JP
Kokuyo Co Ltd
TSE:7984
7.4
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
7.9
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.8
6%
1.1
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.3
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
CWG Holdings Bhd
KLSE:CEPAT
Average EV/EBIT: 11
4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18
10%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
13
38%
0.3
FR
Societe BIC SA
PAR:BB
11.9
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
9.8
6%
1.6
US
Pitney Bowes Inc
NYSE:PBI
8.8
6%
1.5
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.8
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett