First Time Loading...
C

CWG Holdings Bhd
KLSE:CEPAT

Watchlist Manager
CWG Holdings Bhd
KLSE:CEPAT
Watchlist
Price: 0.715 MYR -0.69% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one CEPAT stock under the Base Case scenario is 0.56 MYR. Compared to the current market price of 0.715 MYR, CWG Holdings Bhd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEPAT Relative Value
Base Case
0.56 MYR
Overvaluation 22%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
39
vs Industry
23
Median 3Y
2.8
Median 5Y
2.5
Industry
1.2
Forward
2.3
More Details
53.1
P/E
P/E
Price to Earnings
53.1
vs History
34
vs Industry
8
Median 3Y
42.2
Median 5Y
43.3
Industry
17
Forward
39.6
More Details
22.9
P/OCF
P/OCF
Price to OCF
22.9
vs History
22
vs Industry
15
Median 3Y
15.3
Median 5Y
7.4
Industry
9.9
More Details
34.1
P/FCFE
P/FCFE
Price to FCFE
34.1
vs History
25
vs Industry
14
Median 3Y
25.2
Median 5Y
11.4
Industry
16.9
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
46
vs Industry
29
Median 3Y
2.2
Median 5Y
2.1
Industry
1.6
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
38
vs Industry
27
Median 3Y
2.6
Median 5Y
2.5
Industry
1.4
Forward
2.2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
22
Median 3Y
0
Median 5Y
0
Industry
4.3
More Details
24.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.8
vs History
46
vs Industry
10
Median 3Y
30.1
Median 5Y
24.4
Industry
8.9
Forward
20.4
More Details
36.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.8
vs History
34
vs Industry
9
Median 3Y
27.9
Median 5Y
28.6
Industry
12.4
Forward
30.5
More Details
22
EV/OCF
EV/OCF
Enterprise Value to OCF
22
vs History
22
vs Industry
17
Median 3Y
14.4
Median 5Y
6.8
Industry
10.6
More Details
26.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.3
vs History
28
vs Industry
17
Median 3Y
13.7
Median 5Y
7.1
Industry
14.3
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
41
vs Industry
19
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

CEPAT Competitors Multiples
CWG Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
CWG Holdings Bhd
KLSE:CEPAT
220.9m MYR 2.7 53.1 24.8 36.8
US
MSA Safety Inc
NYSE:MSA
7.4B USD 4.2 28.1 17.1 19.8
CN
Shanghai M&G Stationery Inc
SSE:603899
36.4B CNY 1.5 23.2 16.4 16.4
FR
Societe BIC SA
PAR:BB
2.8B EUR 0.8 8.7 4.3 5.5
US
HNI Corp
NYSE:HNI
2.2B USD 0.9 34.1 9 13.8
US
MillerKnoll Inc
NASDAQ:MLKN
2B USD 0.5 27.6 8.8 15.5
JP
Kokuyo Co Ltd
TSE:7984
308.3B JPY 0.9 16.2 6.4 8.6
US
Steelcase Inc
NYSE:SCS
1.5B USD 0.5 18.8 7.4 11.8
JP
Okamura Corp
TSE:7994
223.8B JPY 0.8 11.6 6.9 8.9
JP
Pilot Corp
TSE:7846
170.1B JPY 1.4 12.5 5.6 7
US
Pitney Bowes Inc
NYSE:PBI
1B USD 0.3 -2.7 9 21.1

See Also

Summary
CEPAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEPAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEPAT stock valuation using valuation multiples.
Wall Street Estimates
CEPAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEPAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.