C

Cahya Mata Sarawak Bhd
KLSE:CMSB

Watchlist Manager
Cahya Mata Sarawak Bhd
KLSE:CMSB
Watchlist
Price: 1.57 MYR Market Closed
Market Cap: 1.7B MYR

Relative Value

The Relative Value of one CMSB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.57 MYR, Cahya Mata Sarawak Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMSB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
41
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9
Forward
1.1
vs History
9
vs Industry
53
Median 3Y
10.7
Median 5Y
8.8
Industry
16
Forward
11.4
vs History
20
vs Industry
16
Median 3Y
9
Median 5Y
6.9
Industry
9
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-3
Industry
15
vs History
12
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
38
vs Industry
66
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
42
vs Industry
74
Median 3Y
3.2
Median 5Y
3.6
Industry
5.5
vs History
44
vs Industry
59
Median 3Y
6.5
Median 5Y
8.3
Industry
10
Forward
5.9
vs History
44
vs Industry
61
Median 3Y
7.8
Median 5Y
8.5
Industry
12.7
Forward
11
vs History
25
vs Industry
32
Median 3Y
6.1
Median 5Y
6.4
Industry
10.4
vs History
vs Industry
14
Median 3Y
-2.9
Median 5Y
-3.3
Industry
12.8
vs History
20
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

CMSB Competitors Multiples
Cahya Mata Sarawak Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Cahya Mata Sarawak Bhd
KLSE:CMSB
1.7B MYR 1.5 15.1 9.2 9.2
IE
CRH PLC
NYSE:CRH
83.6B USD 2.3 24.4 13 18.3
CH
Holcim AG
SIX:HOLN
42.7B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41B EUR 1.5 5.4 4.6 5.4
US
Vulcan Materials Co
NYSE:VMC
39.5B USD 5 35.3 18.9 27.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.3 24.3 34.5
US
Martin Marietta Materials Inc
NYSE:MLM
38.5B USD 5.8 33.4 19.9 27.8
DE
Heidelberg Materials AG
XMUN:HEI
26.7B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.4 33.9 21.2 24.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.4 10.2 13.2
MX
Cemex SAB de CV
NYSE:CX
18B USD 1.1 13.2 8.1 15