DCF Value

The DCF Value for Cahya Mata Sarawak Bhd (CMSB) under the Base Case is 1.469 MYR. Compared with the current market price of 0.855 MYR, the stock appears Undervalued by 42% .

Key assumptions
CMSB DCF Value
Base Case
1.469 MYR
Undervaluation 42%
DCF Value
Price 0.855 MYR
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time