Cnergenz Bhd
KLSE:CNERGEN
Intrinsic Value
The intrinsic value of one CNERGEN stock under the Base Case scenario is 0.368 MYR. Compared to the current market price of 0.305 MYR, Cnergenz Bhd is Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cnergenz Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Cnergenz Bhd
Balance Sheet Decomposition
Cnergenz Bhd
Current Assets | 173.1m |
Cash & Short-Term Investments | 113.7m |
Receivables | 41.3m |
Other Current Assets | 18.2m |
Non-Current Assets | 25.5m |
PP&E | 21.6m |
Intangibles | 3m |
Other Non-Current Assets | 893k |
Free Cash Flow Analysis
Cnergenz Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Cnergenz Bhd
Revenue
|
128.8m
MYR
|
Cost of Revenue
|
-107.1m
MYR
|
Gross Profit
|
21.7m
MYR
|
Operating Expenses
|
-13.3m
MYR
|
Operating Income
|
8.4m
MYR
|
Other Expenses
|
3.1m
MYR
|
Net Income
|
11.4m
MYR
|
CNERGEN Profitability Score
Profitability Due Diligence
Cnergenz Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Cnergenz Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CNERGEN Solvency Score
Solvency Due Diligence
Cnergenz Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Cnergenz Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNERGEN Price Targets Summary
Cnergenz Bhd
Dividends
Current shareholder yield for CNERGEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CNERGEN stock under the Base Case scenario is 0.368 MYR.
Compared to the current market price of 0.305 MYR, Cnergenz Bhd is Undervalued by 17%.