C

Cnergenz Bhd
KLSE:CNERGEN

Watchlist Manager
Cnergenz Bhd
KLSE:CNERGEN
Watchlist
Price: 0.46 MYR
Market Cap: 229.1m MYR

Relative Value

The Relative Value of one CNERGEN stock under the Base Case scenario is 0.57 MYR. Compared to the current market price of 0.46 MYR, Cnergenz Bhd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNERGEN Relative Value
Base Case
0.57 MYR
Undervaluation 19%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
48
Median 3Y
1.9
Median 5Y
1.9
Industry
2
vs History
26
vs Industry
41
Median 3Y
22.2
Median 5Y
21.1
Industry
25.1
vs History
vs Industry
38
Median 3Y
14.4
Median 5Y
-58.2
Industry
16.7
vs History
vs Industry
32
Median 3Y
-38
Median 5Y
-42.7
Industry
22.9
vs History
73
vs Industry
62
Median 3Y
2
Median 5Y
2
Industry
2.4
vs History
17
vs Industry
71
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
8
vs Industry
62
Median 3Y
9.4
Median 5Y
8.8
Industry
8.4
vs History
4
vs Industry
54
Median 3Y
16.6
Median 5Y
11.8
Industry
16.9
Forward
24.6
vs History
4
vs Industry
51
Median 3Y
18.9
Median 5Y
13.5
Industry
20.9
Forward
44.3
vs History
vs Industry
48
Median 3Y
9.3
Median 5Y
-23.1
Industry
16.7
vs History
vs Industry
36
Median 3Y
12.8
Median 5Y
-18.3
Industry
19.8
vs History
80
vs Industry
47
Median 3Y
3.7
Median 5Y
3.7
Industry
1.8

Multiples Across Competitors

CNERGEN Competitors Multiples
Cnergenz Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Cnergenz Bhd
KLSE:CNERGEN
229.1m MYR 2 30.5 29.7 50.9
ZA
Datatec Ltd
JSE:DTC
18.2B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
16.9B USD 0.8 16.1 11.5 13.5
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 15.9 8.2 10.7
CN
Unisplendour Corp Ltd
SZSE:000938
73.6B CNY 0.8 52.1 26 26
TW
WT Microelectronics Co Ltd
TWSE:3036
192.3B TWD 0.2 16.4 13.2 14
US
Arrow Electronics Inc
NYSE:ARW
5.7B USD 0.2 12.1 9 10.6
JP
Canon Marketing Japan Inc
TSE:8060
755.4B JPY 1.1 19.1 8.4 10.7
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.1 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26B CNY 1.1 84.4 42.4 42.4
TW
Synnex Technology International Corp
TWSE:2347
104.8B TWD 0.3 12 19.8 21.2