C

Cnergenz Bhd
KLSE:CNERGEN

Watchlist Manager
Cnergenz Bhd
KLSE:CNERGEN
Watchlist
Price: 0.445 MYR 1.14% Market Closed
Market Cap: 221.6m MYR

Relative Value

The Relative Value of one CNERGEN stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.445 MYR, Cnergenz Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNERGEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
48
Median 3Y
2
Median 5Y
1.9
Industry
1.9
vs History
26
vs Industry
41
Median 3Y
21.2
Median 5Y
21
Industry
24.8
vs History
vs Industry
38
Median 3Y
14.4
Median 5Y
-57.2
Industry
16.4
vs History
vs Industry
32
Median 3Y
-38
Median 5Y
-42.3
Industry
22.8
vs History
77
vs Industry
62
Median 3Y
2
Median 5Y
2
Industry
2.3
vs History
17
vs Industry
71
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
22
vs Industry
62
Median 3Y
9.4
Median 5Y
8.8
Industry
8.2
vs History
11
vs Industry
54
Median 3Y
16.6
Median 5Y
11.8
Industry
16.6
vs History
4
vs Industry
51
Median 3Y
18.9
Median 5Y
13
Industry
20.5
vs History
vs Industry
48
Median 3Y
9.3
Median 5Y
-20.9
Industry
16.4
vs History
vs Industry
36
Median 3Y
12.8
Median 5Y
-14.9
Industry
19.6
vs History
82
vs Industry
47
Median 3Y
3.7
Median 5Y
3.7
Industry
1.8

Multiples Across Competitors

CNERGEN Competitors Multiples
Cnergenz Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Cnergenz Bhd
KLSE:CNERGEN
221.6m MYR 2 29.5 28.7 49.3
US
CDW Corp
NASDAQ:CDW
18.2B USD 0.8 17.3 12.2 14.3
ZA
Datatec Ltd
JSE:DTC
17.9B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.2 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
69.9B CNY 0.7 50.1 24.9 24.9
TW
WT Microelectronics Co Ltd
TWSE:3036
198.2B TWD 0.2 17.1 13.5 14.3
US
Arrow Electronics Inc
NYSE:ARW
5.7B USD 0.2 12 9 10.6
JP
Canon Marketing Japan Inc
TSE:8060
740.6B JPY 1.1 18.7 8.2 10.4
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.3B CNY 1.1 82.2 41.4 41.4
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.1 10.6 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Cnergenz Bhd
KLSE:CNERGEN
Average EV/EBITDA: 16.7
28.7
N/A N/A
US
CDW Corp
NASDAQ:CDW
12.2
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
24.9
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.2
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10.1
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
41.4
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.6
21%
0.5