C

Compugates Holdings Bhd
KLSE:COMPUGT

Watchlist Manager
Compugates Holdings Bhd
KLSE:COMPUGT
Watchlist
Price: 0.015 MYR Market Closed
Market Cap: 90.8m MYR

Intrinsic Value

The intrinsic value of one COMPUGT stock under the Base Case scenario is 0.008 MYR. Compared to the current market price of 0.015 MYR, Compugates Holdings Bhd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COMPUGT Intrinsic Value
0.008 MYR
Overvaluation 48%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Compugates Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about COMPUGT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COMPUGT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Compugates Holdings Bhd.

Explain Valuation
Compare COMPUGT to

Fundamental Analysis

Compugates Holdings Bhd
KLSE:COMPUGT
MY
Distributors
Market Cap
90.8m MYR
IPO
Dec 30, 2005
MY
Distributors
Market Cap
90.8m MYR
IPO
Dec 30, 2005
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COMPUGT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compugates Holdings Bhd

Current Assets 59.2m
Cash & Short-Term Investments 5.2m
Receivables 5.4m
Other Current Assets 48.6m
Non-Current Assets 112.7m
PP&E 19m
Other Non-Current Assets 93.6m
Current Liabilities 19m
Accounts Payable 19m
Non-Current Liabilities 48.5m
Other Non-Current Liabilities 48.5m
Efficiency

Free Cash Flow Analysis
Compugates Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compugates Holdings Bhd

Revenue
29.6m MYR
Cost of Revenue
-24.5m MYR
Gross Profit
5.1m MYR
Operating Expenses
-11.9m MYR
Operating Income
-6.8m MYR
Other Expenses
-979k MYR
Net Income
-7.8m MYR
Fundamental Scores

COMPUGT Profitability Score
Profitability Due Diligence

Compugates Holdings Bhd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Net Margin is Increasing
Gross Margin is Increasing
Healthy Gross Margin
31/100
Profitability
Score

Compugates Holdings Bhd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

COMPUGT Solvency Score
Solvency Due Diligence

Compugates Holdings Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
48/100
Solvency
Score

Compugates Holdings Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COMPUGT Price Targets Summary
Compugates Holdings Bhd

There are no price targets for COMPUGT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Compugates Holdings Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for COMPUGT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COMPUGT stock?

The intrinsic value of one COMPUGT stock under the Base Case scenario is 0.008 MYR.

Is COMPUGT stock undervalued or overvalued?

Compared to the current market price of 0.015 MYR, Compugates Holdings Bhd is Overvalued by 48%.

Back to Top