C

Compugates Holdings Bhd
KLSE:COMPUGT

Watchlist Manager
Compugates Holdings Bhd
KLSE:COMPUGT
Watchlist
Price: 0.015 MYR
Market Cap: 90.8m MYR
Section:
 

Relative Value

The Relative Value of one COMPUGT stock under the Base Case scenario is 0.008 MYR. Compared to the current market price of 0.015 MYR, Compugates Holdings Bhd is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMPUGT Relative Value
Base Case
0.008 MYR
Overvaluation 48%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
85
vs Industry
14
Median 3Y
4.2
Median 5Y
6.4
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-8.7
Industry
17.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-11.6
Industry
10.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-10.7
Industry
14.5
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
7
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
85
vs Industry
15
Median 3Y
3.9
Median 5Y
6.4
Industry
1.1
More Details
16.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.8
vs History
87
vs Industry
3
Median 3Y
240.5
Median 5Y
240.5
Industry
4.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
11.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-8.3
Industry
14.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-12
Industry
11.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-11.7
Industry
12.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
15
vs Industry
57
Median 3Y
0.5
Median 5Y
0.4
Industry
1
More Details

Multiples Across Competitors

COMPUGT Competitors Multiples
Compugates Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Compugates Holdings Bhd
KLSE:COMPUGT
90.8m MYR 3.1 -11.6 -13.2 -12.5
US
Genuine Parts Co
NYSE:GPC
17.4B USD 0.7 21.5 11.3 15.1
BE
D'Ieteren Group NV
XBRU:DIE
8.1B EUR 1 18 15.3 23.4
US
Pool Corp
NASDAQ:POOL
8.7B USD 1.6 21.1 15 16.3
US
LKQ Corp
NASDAQ:LKQ
7.7B USD 0.6 11.1 6.8 9.1
ZA
CA Sales Holdings Ltd
JSE:CAA
7.1B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
28.5B CNY 0 7.7 20.9 20.9
UK
Inchcape PLC
LSE:INCH
2.9B GBP 0.3 6.8 5.4 6.5
HK
China Tobacco International HK Co Ltd
HKEX:6055
24.1B HKD 1.6 26.4 17.6 18.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
20.5B CNY 3.8 15.5 51 51
CN
Liaoning Cheng Da Co Ltd
SSE:600739
17.5B CNY 1.6 20.3 -69.5 -69.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Compugates Holdings Bhd
KLSE:COMPUGT
Average EV/EBITDA: 17.9
Negative Multiple: -13.2 		N/A N/A
US
Genuine Parts Co
NYSE:GPC
11.3
9%
1.3
BE
D'Ieteren Group NV
XBRU:DIE
15.3
15%
1
US
Pool Corp
NASDAQ:POOL
15
5%
3
US
LKQ Corp
NASDAQ:LKQ
6.8
-2%
N/A
ZA
C
CA Sales Holdings Ltd
JSE:CAA
Not Available N/A N/A
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
20.9
55%
0.4
UK
Inchcape PLC
LSE:INCH
5.4
2%
2.7
HK
C
China Tobacco International HK Co Ltd
HKEX:6055
17.6
14%
1.3
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
51
N/A N/A
CN
L
Liaoning Cheng Da Co Ltd
SSE:600739
Negative Multiple: -69.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Compugates Holdings Bhd
KLSE:COMPUGT
Average EV/EBIT: 20.1
Negative Multiple: -12.5 		N/A N/A
US
Genuine Parts Co
NYSE:GPC
15.1
10%
1.5
BE
D'Ieteren Group NV
XBRU:DIE
23.4
21%
1.1
US
Pool Corp
NASDAQ:POOL
16.3
4%
4.1
US
LKQ Corp
NASDAQ:LKQ
9.1
-2%
N/A
ZA
C
CA Sales Holdings Ltd
JSE:CAA
Not Available N/A N/A
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
20.9
N/A N/A
UK
Inchcape PLC
LSE:INCH
6.5
1%
6.5
HK
C
China Tobacco International HK Co Ltd
HKEX:6055
18.4
13%
1.4
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
51
N/A N/A
CN
L
Liaoning Cheng Da Co Ltd
SSE:600739
Negative Multiple: -69.5 N/A N/A

See Also

Summary
COMPUGT intrinsic value, competitors valuation, and company profile.
DCF Valuation
COMPUGT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COMPUGT stock valuation using valuation multiples.
Wall Street Estimates
COMPUGT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COMPUGT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.