Cuscapi Berhad
KLSE:CUSCAPI
Intrinsic Value
Cuscapi Bhd.operates as an investment holding company, which engages in the provision of restaurant management solutions. [ Read More ]
The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.064 MYR. Compared to the current market price of 0.305 MYR, Cuscapi Berhad is Overvalued by 79%.
Valuation Backtest
Cuscapi Berhad
Run backtest to discover the historical profit from buying and selling CUSCAPI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cuscapi Berhad
Current Assets | 30.1m |
Cash & Short-Term Investments | 556.7k |
Receivables | 12.6m |
Other Current Assets | 17m |
Non-Current Assets | 37.6m |
Long-Term Investments | 23.9m |
PP&E | 1.1m |
Intangibles | 11.8m |
Other Non-Current Assets | 862k |
Current Liabilities | 10.5m |
Accounts Payable | 10m |
Other Current Liabilities | 575.9k |
Non-Current Liabilities | 120.9k |
Long-Term Debt | 44.1k |
Other Non-Current Liabilities | 76.8k |
Earnings Waterfall
Cuscapi Berhad
Revenue
|
27.8m
MYR
|
Cost of Revenue
|
-12.3m
MYR
|
Gross Profit
|
15.5m
MYR
|
Operating Expenses
|
-12.4m
MYR
|
Operating Income
|
3.1m
MYR
|
Other Expenses
|
-985.7k
MYR
|
Net Income
|
2.1m
MYR
|
Free Cash Flow Analysis
Cuscapi Berhad
CUSCAPI Profitability Score
Profitability Due Diligence
Cuscapi Berhad's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Cuscapi Berhad's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
CUSCAPI Solvency Score
Solvency Due Diligence
Cuscapi Berhad's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Cuscapi Berhad's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CUSCAPI Price Targets Summary
Cuscapi Berhad
Shareholder Return
CUSCAPI Price
Cuscapi Berhad
Average Annual Return | 15.54% |
Standard Deviation of Annual Returns | 66.97% |
Max Drawdown | -100% |
Market Capitalization | 288.2m MYR |
Shares Outstanding | 944 884 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cuscapi Bhd.operates as an investment holding company, which engages in the provision of restaurant management solutions. The company is headquartered in Petaling Jaya, Selangor. The firm's segments include geographic locations, such as Malaysia, South East Asia and People's Republic of China, and business units, such as Operational Cost Centre and Group Corporate. Malaysia segment includes software development, the provision of remedial services for point of sales hardware and related software implementation in Malaysia. South East Asia segment includes the provision of point of sales and business management solutions in the South East Asia region other than Malaysia. People's Republic of China includes software development and the provision of business management solutions in the People's Republic of China. Operational Cost Centre segment provides the support services to all the customers for the Company and its subsidiaries. Group Corporate segment is involved in corporate services, and treasury functions.
Contact
IPO
Employees
Officers
The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.064 MYR.
Compared to the current market price of 0.305 MYR, Cuscapi Berhad is Overvalued by 79%.