First Time Loading...
C

Cuscapi Berhad
KLSE:CUSCAPI

Watchlist Manager
Cuscapi Berhad
KLSE:CUSCAPI
Watchlist
Price: 0.305 MYR 3.39%
Updated: May 14, 2024

Intrinsic Value

Cuscapi Bhd.operates as an investment holding company, which engages in the provision of restaurant management solutions. [ Read More ]

The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.064 MYR. Compared to the current market price of 0.305 MYR, Cuscapi Berhad is Overvalued by 79%.

Key Points:
CUSCAPI Intrinsic Value
Base Case
0.064 MYR
Overvaluation 79%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cuscapi Berhad

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CUSCAPI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cuscapi Berhad

Provide an overview of the primary business activities
of Cuscapi Berhad.

What unique competitive advantages
does Cuscapi Berhad hold over its rivals?

What risks and challenges
does Cuscapi Berhad face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cuscapi Berhad.

Provide P/S
for Cuscapi Berhad.

Provide P/E
for Cuscapi Berhad.

Provide P/OCF
for Cuscapi Berhad.

Provide P/FCFE
for Cuscapi Berhad.

Provide P/B
for Cuscapi Berhad.

Provide EV/S
for Cuscapi Berhad.

Provide EV/GP
for Cuscapi Berhad.

Provide EV/EBITDA
for Cuscapi Berhad.

Provide EV/EBIT
for Cuscapi Berhad.

Provide EV/OCF
for Cuscapi Berhad.

Provide EV/FCFF
for Cuscapi Berhad.

Provide EV/IC
for Cuscapi Berhad.

What are the Revenue projections
for Cuscapi Berhad?

How accurate were the past Revenue estimates
for Cuscapi Berhad?

What are the Net Income projections
for Cuscapi Berhad?

How accurate were the past Net Income estimates
for Cuscapi Berhad?

What are the EPS projections
for Cuscapi Berhad?

How accurate were the past EPS estimates
for Cuscapi Berhad?

What are the EBIT projections
for Cuscapi Berhad?

How accurate were the past EBIT estimates
for Cuscapi Berhad?

Compare the revenue forecasts
for Cuscapi Berhad with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cuscapi Berhad and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cuscapi Berhad against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cuscapi Berhad compared to its peers.

Compare the P/E ratios
of Cuscapi Berhad against its peers.

Discuss the investment returns and shareholder value creation
comparing Cuscapi Berhad with its peers.

Analyze the financial leverage
of Cuscapi Berhad compared to its main competitors.

Show all profitability ratios
for Cuscapi Berhad.

Provide ROE
for Cuscapi Berhad.

Provide ROA
for Cuscapi Berhad.

Provide ROIC
for Cuscapi Berhad.

Provide ROCE
for Cuscapi Berhad.

Provide Gross Margin
for Cuscapi Berhad.

Provide Operating Margin
for Cuscapi Berhad.

Provide Net Margin
for Cuscapi Berhad.

Provide FCF Margin
for Cuscapi Berhad.

Show all solvency ratios
for Cuscapi Berhad.

Provide D/E Ratio
for Cuscapi Berhad.

Provide D/A Ratio
for Cuscapi Berhad.

Provide Interest Coverage Ratio
for Cuscapi Berhad.

Provide Altman Z-Score Ratio
for Cuscapi Berhad.

Provide Quick Ratio
for Cuscapi Berhad.

Provide Current Ratio
for Cuscapi Berhad.

Provide Cash Ratio
for Cuscapi Berhad.

What is the historical Revenue growth
over the last 5 years for Cuscapi Berhad?

What is the historical Net Income growth
over the last 5 years for Cuscapi Berhad?

What is the current Free Cash Flow
of Cuscapi Berhad?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cuscapi Berhad.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cuscapi Berhad

Current Assets 30.1m
Cash & Short-Term Investments 556.7k
Receivables 12.6m
Other Current Assets 17m
Non-Current Assets 37.6m
Long-Term Investments 23.9m
PP&E 1.1m
Intangibles 11.8m
Other Non-Current Assets 862k
Current Liabilities 10.5m
Accounts Payable 10m
Other Current Liabilities 575.9k
Non-Current Liabilities 120.9k
Long-Term Debt 44.1k
Other Non-Current Liabilities 76.8k
Efficiency

Earnings Waterfall
Cuscapi Berhad

Revenue
27.8m MYR
Cost of Revenue
-12.3m MYR
Gross Profit
15.5m MYR
Operating Expenses
-12.4m MYR
Operating Income
3.1m MYR
Other Expenses
-985.7k MYR
Net Income
2.1m MYR

Free Cash Flow Analysis
Cuscapi Berhad

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CUSCAPI Profitability Score
Profitability Due Diligence

Cuscapi Berhad's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
35/100
Profitability
Score

Cuscapi Berhad's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

CUSCAPI Solvency Score
Solvency Due Diligence

Cuscapi Berhad's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Cuscapi Berhad's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CUSCAPI Price Targets Summary
Cuscapi Berhad

There are no price targets for CUSCAPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CUSCAPI Price
Cuscapi Berhad

1M 1M
+74%
6M 6M
+69%
1Y 1Y
+91%
3Y 3Y
+24%
5Y 5Y
+61%
10Y 10Y
-27%
Annual Price Range
0.305
52w Low
0.16
52w High
79.5
Price Metrics
Average Annual Return 15.54%
Standard Deviation of Annual Returns 66.97%
Max Drawdown -100%
Shares Statistics
Market Capitalization 288.2m MYR
Shares Outstanding 944 884 500
Percentage of Shares Shorted
N/A

CUSCAPI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cuscapi Berhad

Country

Malaysia

Industry

Technology

Market Cap

288.2m MYR

Dividend Yield

0%

Description

Cuscapi Bhd.operates as an investment holding company, which engages in the provision of restaurant management solutions. The company is headquartered in Petaling Jaya, Selangor. The firm's segments include geographic locations, such as Malaysia, South East Asia and People's Republic of China, and business units, such as Operational Cost Centre and Group Corporate. Malaysia segment includes software development, the provision of remedial services for point of sales hardware and related software implementation in Malaysia. South East Asia segment includes the provision of point of sales and business management solutions in the South East Asia region other than Malaysia. People's Republic of China includes software development and the provision of business management solutions in the People's Republic of China. Operational Cost Centre segment provides the support services to all the customers for the Company and its subsidiaries. Group Corporate segment is involved in corporate services, and treasury functions.

Contact

SELANGOR
Petaling Jaya
Level 27 & 28, Block N, Empire City Damansara, No. 8, Jalan Damansara, PJU 8
+60376237777
http://www.cuscapi.com/

IPO

1978-11-16

Employees

-

Officers

Executive Chairman
Mr. Jayakumar Panneer Selvam
Executive Director
Mr. Khazali Bin Ahmad
Chief Executive Officer
Mr. Kok Hong Fang
Joint Company Secretary
Lay Khoon Tan

See Also

Discover More
What is the Intrinsic Value of one CUSCAPI stock?

The intrinsic value of one CUSCAPI stock under the Base Case scenario is 0.064 MYR.

Is CUSCAPI stock undervalued or overvalued?

Compared to the current market price of 0.305 MYR, Cuscapi Berhad is Overvalued by 79%.