First Time Loading...
C

Cuscapi Berhad
KLSE:CUSCAPI

Watchlist Manager
Cuscapi Berhad
KLSE:CUSCAPI
Watchlist
Price: 0.295 MYR -3.28% Market Closed
Updated: Jun 8, 2024
Section:
 

Relative Value

The Relative Value of one CUSCAPI stock under the Base Case scenario is 0.062 MYR. Compared to the current market price of 0.295 MYR, Cuscapi Berhad is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUSCAPI Relative Value
Base Case
0.062 MYR
Overvaluation 79%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

10
P/S
P/S
Price to Sales
10
vs History
53
vs Industry
11
Median 3Y
21
Median 5Y
14.5
Industry
2.3
More Details
134.9
P/E
P/E
Price to Earnings
134.9
vs History
0
vs Industry
4
Median 3Y
-30.7
Median 5Y
-13
Industry
23.5
More Details
103.7
P/OCF
P/OCF
Price to OCF
103.7
vs History
4
vs Industry
4
Median 3Y
-29.5
Median 5Y
-11.6
Industry
17.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-56.3
Median 5Y
-22.3
Industry
22
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
7
vs Industry
22
Median 3Y
3.8
Median 5Y
3.3
Industry
2.7
More Details
10
EV/S
EV/S
Enterprise Value to Sales
10
vs History
53
vs Industry
11
Median 3Y
19.4
Median 5Y
14.4
Industry
2.2
More Details
18
EV/GP
EV/GP
Enterprise Value to Gross Profit
18
vs History
55
vs Industry
11
Median 3Y
44.2
Median 5Y
28.2
Industry
4.6
More Details
91.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
91.2
vs History
0
vs Industry
5
Median 3Y
-35.9
Median 5Y
-12.3
Industry
13.3
More Details
91.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
91.2
vs History
0
vs Industry
5
Median 3Y
-35.9
Median 5Y
-12.3
Industry
16.8
More Details
103.5
EV/OCF
EV/OCF
Enterprise Value to OCF
103.5
vs History
1
vs Industry
5
Median 3Y
-27.1
Median 5Y
-10.5
Industry
15.6
More Details
110.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
110.5
vs History
4
vs Industry
4
Median 3Y
-21.6
Median 5Y
-7.5
Industry
18.6
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
12
vs Industry
21
Median 3Y
4.2
Median 5Y
3.5
Industry
2.3
More Details

Multiples Across Competitors

CUSCAPI Competitors Multiples
Cuscapi Berhad Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Cuscapi Berhad
KLSE:CUSCAPI
278.7m MYR 10 134.9 91.2 91.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
252B USD 7.1 46.1 23.9 36.8
DE
SAP SE
XETRA:SAP
207B EUR 6.5 42.8 25.1 30
US
Adobe Inc
NASDAQ:ADBE
210.8B USD 10.6 43.9 26.3 29.6
US
Intuit Inc
NASDAQ:INTU
160.5B USD 10.2 52.3 35.4 42.6
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 14.5 61.4 50.6 59.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.1B USD 19.7 76.5 58.8 66.2
CA
Constellation Software Inc
TSX:CSU
81.4B CAD 6.7 102.9 25.8 47.6
US
Workday Inc
NASDAQ:WDAY
57.1B USD 7.6 38.4 95.6 198.3
EV/EBITDA Multiple
EBITDA Growth
MY
C
Cuscapi Berhad
KLSE:CUSCAPI
Average EV/EBITDA: 20 159.6
91.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
23.9
95%
DE
SAP SE
XETRA:SAP
25.1
68%
US
Adobe Inc
NASDAQ:ADBE
26.3
69%
US
Intuit Inc
NASDAQ:INTU
35.4
123%
US
Synopsys Inc
NASDAQ:SNPS
50.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
104%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A
US
Workday Inc
NASDAQ:WDAY
95.6
650%

See Also

Summary
CUSCAPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CUSCAPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CUSCAPI stock valuation using valuation multiples.
Wall Street Estimates
CUSCAPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CUSCAPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.