D

Dialog Group Bhd
KLSE:DIALOG

Watchlist Manager
Dialog Group Bhd
KLSE:DIALOG
Watchlist
Price: 1.77 MYR 0.57% Market Closed
Market Cap: 10B MYR

Relative Value

The Relative Value of one DIALOG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.77 MYR, Dialog Group Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIALOG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
37
Median 3Y
3.9
Median 5Y
4.4
Industry
2
Forward
3.7
vs History
7
vs Industry
13
Median 3Y
25
Median 5Y
26.6
Industry
18.1
Forward
18.7
vs History
85
vs Industry
19
Median 3Y
11.6
Median 5Y
19.2
Industry
11.1
vs History
66
vs Industry
11
Median 3Y
20.4
Median 5Y
18.4
Industry
14.1
vs History
90
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.7
vs History
87
vs Industry
40
Median 3Y
3.9
Median 5Y
4.5
Industry
3.1
Forward
3.4
vs History
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
87
vs Industry
12
Median 3Y
19.1
Median 5Y
21.5
Industry
10.9
Forward
14.3
vs History
25
vs Industry
4
Median 3Y
45
Median 5Y
40.8
Industry
13.2
Forward
28.3
vs History
88
vs Industry
19
Median 3Y
11.7
Median 5Y
19.7
Industry
11.4
vs History
55
vs Industry
15
Median 3Y
18.3
Median 5Y
17.8
Industry
12.2
vs History
90
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7

Multiples Across Competitors

DIALOG Competitors Multiples
Dialog Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dialog Group Bhd
KLSE:DIALOG
10B MYR 4 34.1 17.3 47.6
US
Schlumberger NV
NYSE:SLB
58B USD 1.6 15.9 7.7 11
US
Baker Hughes Co
NASDAQ:BKR
49.2B USD 1.8 17 10.8 14.2
US
Halliburton Co
NYSE:HAL
24.1B USD 1.1 18.3 6.8 9.1
LU
Tenaris SA
MIL:TEN
18.4B EUR 1.8 10.7 6.5 8.3
UK
TechnipFMC PLC
NYSE:FTI
18.9B USD 1.9 20 10.7 14.3
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25.1 25.6 32.7
US
Nov Inc
NYSE:NOV
6B USD 0.7 15.6 6.3 9.5
UK
Subsea 7 SA
OSE:SUBC
58.1B NOK 0.8 20 4.9 10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Dialog Group Bhd
KLSE:DIALOG
Average EV/EBITDA: 11.2
17.3
16%
1.1
US
Schlumberger NV
NYSE:SLB
7.7
3%
2.6
US
B
Baker Hughes Co
NASDAQ:BKR
10.8
8%
1.3
US
Halliburton Co
NYSE:HAL
6.8
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.7
16%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
27%
0.8
FR
Technip Energies NV
PAR:TE
4
16%
0.2
JP
Modec Inc
TSE:6269
25.6
627%
0
US
Nov Inc
NYSE:NOV
6.3
-5%
N/A
UK
Subsea 7 SA
OSE:SUBC
4.9
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Dialog Group Bhd
KLSE:DIALOG
Average EV/EBIT: 16.7
47.6
42%
1.1
US
Schlumberger NV
NYSE:SLB
11
3%
3.7
US
B
Baker Hughes Co
NASDAQ:BKR
14.2
10%
1.4
US
Halliburton Co
NYSE:HAL
9.1
-6%
N/A
LU
Tenaris SA
MIL:TEN
8.3
-5%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.3
21%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
21%
1.1
FR
Technip Energies NV
PAR:TE
4
17%
0.2
JP
Modec Inc
TSE:6269
32.7
N/A N/A
US
Nov Inc
NYSE:NOV
9.5
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.3
28%
0.4