D

Dialog Group Bhd
KLSE:DIALOG

Watchlist Manager
Dialog Group Bhd
KLSE:DIALOG
Watchlist
Price: 1.56 MYR 1.96% Market Closed
Market Cap: 8.8B MYR

Relative Value

The Relative Value of one DIALOG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.56 MYR, Dialog Group Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIALOG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
37
Median 3Y
4.2
Median 5Y
5
Industry
2.1
Forward
3.2
vs History
19
vs Industry
13
Median 3Y
24.1
Median 5Y
26.6
Industry
17.2
Forward
21
vs History
90
vs Industry
19
Median 3Y
12.1
Median 5Y
22.2
Industry
10.5
vs History
46
vs Industry
11
Median 3Y
24.3
Median 5Y
18.8
Industry
13.5
vs History
93
vs Industry
34
Median 3Y
2
Median 5Y
2.2
Industry
1.6
vs History
92
vs Industry
40
Median 3Y
4.2
Median 5Y
5
Industry
3.1
Forward
3.2
vs History
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
74
vs Industry
12
Median 3Y
20.5
Median 5Y
23.2
Industry
10.9
Forward
16.2
vs History
0
vs Industry
4
Median 3Y
40.8
Median 5Y
39.5
Industry
12.9
Forward
38.2
vs History
90
vs Industry
19
Median 3Y
12.1
Median 5Y
22.6
Industry
11.2
vs History
52
vs Industry
15
Median 3Y
20.5
Median 5Y
17.5
Industry
11.9
vs History
93
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.5

Multiples Across Competitors

DIALOG Competitors Multiples
Dialog Group Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dialog Group Bhd
KLSE:DIALOG
8.8B MYR 3.3 29.9 18.9 66.1
MY
Carimin Petroleum Bhd
KLSE:CARIMIN
689.9B MYR 2 798.1 26 253.4 15 726.8 20 241.3
MY
Icon Offshore Bhd
KLSE:ICON
195.8B MYR 978.3 180 843.4 2 466.6 8 487.8
US
Schlumberger NV
NYSE:SLB
46.3B USD 1.3 11 5.9 8.3
US
Baker Hughes Co
NASDAQ:BKR
37.7B USD 1.4 12.9 9.3 12.7
LU
Tenaris SA
MIL:TEN
16.9B EUR 1.6 10.9 6.1 7.8
US
Halliburton Co
NYSE:HAL
17.7B USD 0.8 8.4 4.8 6.2
UK
TechnipFMC PLC
NYSE:FTI
14.5B USD 1.6 17.5 9.4 12.8
FR
Technip Energies NV
PAR:TE
6.2B EUR 0.6 10.6 5.5 5.5
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
41.5B CNY 0.8 11.1 6.9 6.9
UK
Subsea 7 SA
OSE:SUBC
54.8B NOK 0.8 28.2 5.2 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Dialog Group Bhd
KLSE:DIALOG
Average EV/EBITDA: 1 660.5
18.9
-3%
N/A
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
15 726.8
N/A N/A
MY
I
Icon Offshore Bhd
KLSE:ICON
2 466.6
32%
77.1
US
Schlumberger NV
NYSE:SLB
5.9
3%
2
US
B
Baker Hughes Co
NASDAQ:BKR
9.3
6%
1.6
LU
Tenaris SA
MIL:TEN
6.1
-4%
N/A
US
Halliburton Co
NYSE:HAL
4.8
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.4
15%
0.6
FR
Technip Energies NV
PAR:TE
5.5
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
6.9
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.2
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
Dialog Group Bhd
KLSE:DIALOG
Average EV/EBIT: 2 624.3
66.1
-6%
N/A
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
20 241.3
N/A N/A
MY
I
Icon Offshore Bhd
KLSE:ICON
8 487.8
81%
104.8
US
Schlumberger NV
NYSE:SLB
8.3
5%
1.7
US
B
Baker Hughes Co
NASDAQ:BKR
12.7
7%
1.8
LU
Tenaris SA
MIL:TEN
7.8
-5%
N/A
US
Halliburton Co
NYSE:HAL
6.2
-2%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.8
19%
0.7
FR
Technip Energies NV
PAR:TE
5.5
14%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
6.9
11%
0.6
UK
Subsea 7 SA
OSE:SUBC
12.2
28%
0.4