DKLS Industries Bhd
KLSE:DKLS
Cash Flow Statement
Cash Flow Statement
DKLS Industries Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
32
|
17
|
12
|
11
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
16
|
14
|
17
|
25
|
42
|
44
|
44
|
41
|
25
|
23
|
21
|
17
|
17
|
15
|
18
|
20
|
19
|
25
|
24
|
25
|
22
|
24
|
25
|
24
|
26
|
32
|
32
|
29
|
36
|
28
|
32
|
29
|
27
|
28
|
24
|
26
|
25
|
57
|
55
|
56
|
49
|
12
|
9
|
15
|
14
|
10
|
13
|
9
|
17
|
12
|
9
|
9
|
8
|
18
|
24
|
25
|
20
|
22
|
18
|
20
|
23
|
18
|
22
|
21
|
23
|
37
|
44
|
45
|
45
|
32
|
23
|
23
|
23
|
|
| Depreciation & Amortization |
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
1
|
0
|
4
|
4
|
4
|
5
|
3
|
4
|
9
|
10
|
10
|
9
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
11
|
11
|
11
|
13
|
12
|
11
|
10
|
7
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
(26)
|
(13)
|
(13)
|
(6)
|
(1)
|
(2)
|
(7)
|
(1)
|
(3)
|
1
|
(2)
|
6
|
7
|
13
|
10
|
11
|
11
|
(3)
|
(3)
|
(1)
|
(4)
|
(14)
|
(15)
|
(19)
|
(16)
|
2
|
2
|
14
|
14
|
15
|
11
|
9
|
10
|
5
|
(0)
|
6
|
6
|
10
|
9
|
6
|
10
|
8
|
(3)
|
(1)
|
(7)
|
(7)
|
3
|
4
|
5
|
(1)
|
1
|
(1)
|
3
|
6
|
(28)
|
(26)
|
(29)
|
(26)
|
7
|
8
|
1
|
(1)
|
3
|
0
|
4
|
4
|
7
|
7
|
8
|
9
|
5
|
5
|
3
|
3
|
0
|
3
|
4
|
5
|
9
|
6
|
6
|
2
|
(13)
|
(18)
|
(18)
|
(17)
|
(9)
|
(2)
|
(2)
|
(3)
|
|
| Cash Taxes Paid |
13
|
10
|
8
|
7
|
7
|
4
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
9
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
5
|
8
|
10
|
11
|
10
|
7
|
6
|
6
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
8
|
7
|
8
|
7
|
8
|
7
|
4
|
4
|
4
|
3
|
5
|
6
|
7
|
8
|
8
|
7
|
6
|
4
|
4
|
3
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
|
| Cash Interest Paid |
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(27)
|
(1)
|
18
|
8
|
10
|
5
|
7
|
20
|
17
|
29
|
19
|
19
|
19
|
16
|
9
|
11
|
13
|
9
|
0
|
(4)
|
14
|
8
|
3
|
11
|
(20)
|
(10)
|
(22)
|
(27)
|
(4)
|
(20)
|
4
|
0
|
(18)
|
(13)
|
(32)
|
(26)
|
(34)
|
(67)
|
(28)
|
74
|
77
|
113
|
36
|
(63)
|
(56)
|
(72)
|
(27)
|
(40)
|
(29)
|
(20)
|
(16)
|
(9)
|
(5)
|
(7)
|
(26)
|
8
|
(18)
|
4
|
17
|
(8)
|
(12)
|
(29)
|
(3)
|
2
|
28
|
32
|
12
|
8
|
(1)
|
(15)
|
(35)
|
(45)
|
(30)
|
(9)
|
6
|
3
|
(14)
|
(27)
|
(31)
|
(23)
|
(25)
|
(13)
|
(3)
|
26
|
20
|
10
|
15
|
(17)
|
(15)
|
(4)
|
|
| Cash from Operating Activities |
(21)
N/A
|
3
N/A
|
23
+673%
|
14
-42%
|
19
+38%
|
11
-41%
|
13
+16%
|
25
+101%
|
20
-21%
|
34
+67%
|
26
-23%
|
28
+9%
|
30
+5%
|
32
+9%
|
25
-21%
|
26
+3%
|
30
+15%
|
22
-27%
|
14
-37%
|
12
-15%
|
35
+197%
|
36
+2%
|
35
-1%
|
36
+1%
|
6
-85%
|
17
+204%
|
7
-58%
|
8
+12%
|
27
+246%
|
12
-54%
|
35
+181%
|
28
-19%
|
12
-59%
|
15
+28%
|
(4)
N/A
|
4
N/A
|
(1)
N/A
|
(36)
-4 363%
|
10
N/A
|
114
+1 085%
|
121
+6%
|
157
+30%
|
74
-53%
|
(27)
N/A
|
(29)
-9%
|
(38)
-30%
|
10
N/A
|
1
-91%
|
11
+1 156%
|
13
+19%
|
21
+56%
|
22
+6%
|
33
+46%
|
33
+1%
|
13
-61%
|
48
+272%
|
21
-57%
|
40
+92%
|
47
+19%
|
20
-58%
|
16
-21%
|
(2)
N/A
|
21
N/A
|
27
+25%
|
51
+93%
|
60
+16%
|
41
-32%
|
34
-17%
|
25
-26%
|
12
-50%
|
(1)
N/A
|
(6)
-461%
|
9
N/A
|
24
+177%
|
38
+61%
|
32
-16%
|
18
-44%
|
8
-55%
|
4
-55%
|
12
+226%
|
9
-26%
|
18
+108%
|
26
+44%
|
57
+118%
|
52
-9%
|
43
-17%
|
45
+5%
|
11
-76%
|
13
+18%
|
23
+80%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(13)
|
(16)
|
(49)
|
(52)
|
(2)
|
(3)
|
37
|
39
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(11)
|
(10)
|
(13)
|
(15)
|
(11)
|
(12)
|
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(12)
|
(16)
|
(12)
|
(24)
|
(19)
|
(19)
|
(6)
|
(14)
|
(32)
|
(32)
|
(32)
|
(31)
|
(23)
|
(26)
|
(16)
|
(16)
|
(6)
|
(3)
|
16
|
5
|
1
|
26
|
25
|
21
|
20
|
(5)
|
10
|
(1)
|
(6)
|
(2)
|
(1)
|
(4)
|
(13)
|
(16)
|
(7)
|
(34)
|
(21)
|
(64)
|
(83)
|
(170)
|
(164)
|
(119)
|
(86)
|
21
|
11
|
13
|
7
|
6
|
25
|
23
|
9
|
7
|
(14)
|
(5)
|
9
|
(12)
|
4
|
(19)
|
(8)
|
13
|
17
|
20
|
(5)
|
(25)
|
(49)
|
(47)
|
(34)
|
(21)
|
(13)
|
(1)
|
15
|
20
|
9
|
1
|
(11)
|
(8)
|
4
|
18
|
14
|
9
|
21
|
(2)
|
(3)
|
(15)
|
(27)
|
(27)
|
(17)
|
(15)
|
(22)
|
(12)
|
|
| Cash from Investing Activities |
(12)
N/A
|
(16)
-31%
|
(17)
-5%
|
(24)
-40%
|
(19)
+19%
|
(19)
N/A
|
(13)
+33%
|
(14)
-8%
|
(32)
-127%
|
(32)
0%
|
(36)
-14%
|
(31)
+15%
|
(23)
+26%
|
(26)
-12%
|
(21)
+19%
|
(16)
+21%
|
(6)
+62%
|
(3)
+58%
|
6
N/A
|
5
-11%
|
1
-79%
|
26
+2 236%
|
15
-40%
|
21
+35%
|
20
-1%
|
(5)
N/A
|
1
N/A
|
(1)
N/A
|
(6)
-329%
|
(2)
+73%
|
(4)
-174%
|
(8)
-87%
|
(13)
-55%
|
(24)
-88%
|
(23)
+3%
|
(70)
-204%
|
(64)
+9%
|
(57)
+11%
|
(87)
-52%
|
(132)
-53%
|
(124)
+6%
|
(122)
+2%
|
(89)
+27%
|
17
N/A
|
6
-65%
|
7
+22%
|
1
-82%
|
(2)
N/A
|
17
N/A
|
16
-8%
|
0
-98%
|
(1)
N/A
|
(22)
-4 300%
|
(12)
+44%
|
2
N/A
|
(23)
N/A
|
(6)
+73%
|
(32)
-408%
|
(24)
+26%
|
3
N/A
|
5
+100%
|
12
+120%
|
(9)
N/A
|
(29)
-215%
|
(52)
-78%
|
(50)
+3%
|
(36)
+28%
|
(22)
+38%
|
(15)
+35%
|
(2)
+84%
|
13
N/A
|
18
+35%
|
7
-62%
|
(3)
N/A
|
(15)
-447%
|
(11)
+24%
|
(0)
+98%
|
15
N/A
|
11
-27%
|
7
-38%
|
19
+175%
|
(4)
N/A
|
(4)
-19%
|
(18)
-318%
|
(29)
-64%
|
(30)
-2%
|
(20)
+34%
|
(17)
+14%
|
(23)
-38%
|
(14)
+42%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
(0)
|
0
|
1
|
(0)
|
21
|
21
|
55
|
55
|
34
|
34
|
(3)
|
52
|
52
|
52
|
51
|
(5)
|
(5)
|
(10)
|
(11)
|
(16)
|
(19)
|
(24)
|
(32)
|
(31)
|
(32)
|
(27)
|
(23)
|
(24)
|
(21)
|
(17)
|
(13)
|
(10)
|
(12)
|
(11)
|
(14)
|
(14)
|
(11)
|
(11)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(13)
|
(13)
|
(12)
|
(11)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
|
| Other |
5
|
5
|
(0)
|
5
|
4
|
2
|
(0)
|
(3)
|
(4)
|
(3)
|
(0)
|
(4)
|
(2)
|
(1)
|
(0)
|
(2)
|
(4)
|
(6)
|
(0)
|
(9)
|
(10)
|
(12)
|
(4)
|
(10)
|
(10)
|
(8)
|
(0)
|
12
|
13
|
14
|
(0)
|
(4)
|
(4)
|
(1)
|
(0)
|
2
|
3
|
2
|
3
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
5
N/A
|
5
-8%
|
10
+117%
|
5
-49%
|
4
-12%
|
2
-45%
|
(4)
N/A
|
(3)
+21%
|
(4)
-18%
|
(3)
+18%
|
(3)
+16%
|
(4)
-45%
|
(2)
+46%
|
(1)
+76%
|
(2)
-376%
|
(2)
+12%
|
(4)
-67%
|
(6)
-66%
|
(6)
-5%
|
(9)
-55%
|
(10)
-5%
|
(12)
-17%
|
(12)
-5%
|
(10)
+20%
|
(10)
N/A
|
(8)
+13%
|
12
N/A
|
12
+5%
|
13
+5%
|
14
+7%
|
(5)
N/A
|
(4)
+14%
|
(4)
+12%
|
(1)
+70%
|
(2)
-123%
|
22
N/A
|
22
+2%
|
55
+146%
|
56
+2%
|
29
-47%
|
28
-4%
|
(8)
N/A
|
47
N/A
|
46
-1%
|
45
-2%
|
43
-5%
|
(13)
N/A
|
(14)
-3%
|
(19)
-39%
|
(20)
-4%
|
(25)
-26%
|
(28)
-12%
|
(33)
-19%
|
(41)
-23%
|
(39)
+5%
|
(40)
-3%
|
(35)
+14%
|
(30)
+14%
|
(32)
-6%
|
(28)
+12%
|
(25)
+10%
|
(21)
+17%
|
(18)
+14%
|
(20)
-10%
|
(19)
+6%
|
(22)
-17%
|
(21)
+6%
|
(17)
+16%
|
(17)
-1%
|
(10)
+40%
|
(13)
-29%
|
(13)
0%
|
(13)
+6%
|
(15)
-21%
|
(17)
-11%
|
(16)
+4%
|
(16)
+4%
|
(15)
+2%
|
(10)
+36%
|
(10)
0%
|
(10)
-2%
|
(10)
+1%
|
(10)
-1%
|
(10)
-1%
|
(10)
+1%
|
(10)
-4%
|
(10)
+3%
|
(10)
+1%
|
(10)
+0%
|
(10)
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
3
|
2
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(28)
N/A
|
(9)
+69%
|
16
N/A
|
(5)
N/A
|
4
N/A
|
(6)
N/A
|
(4)
+27%
|
8
N/A
|
(15)
N/A
|
(1)
+92%
|
(13)
-905%
|
(7)
+50%
|
5
N/A
|
6
+37%
|
2
-65%
|
8
+247%
|
20
+164%
|
13
-35%
|
13
+2%
|
7
-45%
|
26
+250%
|
50
+92%
|
39
-22%
|
47
+21%
|
16
-65%
|
3
-80%
|
20
+495%
|
19
-5%
|
34
+82%
|
25
-27%
|
25
+3%
|
16
-38%
|
(5)
N/A
|
(10)
-110%
|
(29)
-188%
|
(45)
-56%
|
(43)
+6%
|
(37)
+14%
|
(23)
+39%
|
11
N/A
|
24
+128%
|
24
-1%
|
34
+42%
|
38
+13%
|
24
-38%
|
13
-47%
|
(3)
N/A
|
(16)
-425%
|
9
N/A
|
13
+44%
|
(1)
N/A
|
(5)
-324%
|
(21)
-335%
|
(21)
+1%
|
(25)
-20%
|
(15)
+39%
|
(20)
-27%
|
(22)
-14%
|
(7)
+71%
|
(3)
+51%
|
(3)
N/A
|
(10)
-222%
|
(6)
+44%
|
(22)
-287%
|
(19)
+16%
|
(12)
+35%
|
(16)
-28%
|
(6)
+62%
|
(7)
-13%
|
0
N/A
|
(1)
N/A
|
(1)
+1%
|
3
N/A
|
6
+74%
|
7
+20%
|
6
-22%
|
3
-45%
|
8
+180%
|
5
-43%
|
9
+83%
|
18
+102%
|
4
-76%
|
11
+173%
|
29
+149%
|
11
-60%
|
2
-83%
|
15
+682%
|
(16)
N/A
|
(21)
-29%
|
(1)
+95%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(21)
N/A
|
3
N/A
|
19
+517%
|
14
-27%
|
19
+38%
|
11
-41%
|
6
-43%
|
25
+310%
|
20
-21%
|
34
+67%
|
21
-37%
|
28
+33%
|
30
+5%
|
32
+9%
|
20
-36%
|
26
+28%
|
30
+15%
|
22
-27%
|
4
-83%
|
12
+210%
|
35
+197%
|
36
+2%
|
26
-28%
|
36
+39%
|
6
-85%
|
17
+204%
|
(2)
N/A
|
8
N/A
|
27
+246%
|
12
-54%
|
31
+151%
|
24
-24%
|
12
-51%
|
2
-81%
|
(20)
N/A
|
(46)
-132%
|
(52)
-15%
|
(38)
+28%
|
6
N/A
|
152
+2 359%
|
160
+6%
|
153
-4%
|
72
-53%
|
(31)
N/A
|
(34)
-11%
|
(43)
-27%
|
4
N/A
|
(7)
N/A
|
4
N/A
|
6
+46%
|
12
+108%
|
15
+21%
|
24
+62%
|
25
+4%
|
5
-78%
|
36
+563%
|
10
-72%
|
27
+157%
|
31
+19%
|
9
-70%
|
4
-58%
|
(10)
N/A
|
17
N/A
|
22
+34%
|
48
+116%
|
57
+17%
|
38
-32%
|
32
-17%
|
24
-26%
|
11
-54%
|
(3)
N/A
|
(8)
-173%
|
7
N/A
|
20
+197%
|
35
+74%
|
29
-18%
|
14
-51%
|
5
-62%
|
1
-82%
|
9
+851%
|
7
-29%
|
16
+147%
|
25
+50%
|
55
+123%
|
49
-11%
|
40
-18%
|
42
+4%
|
8
-80%
|
11
+29%
|
21
+90%
|
|