EA Holdings Bhd
KLSE:EAH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EA Holdings Bhd
KLSE:EAH
|
MY |
Balance Sheet
Balance Sheet Decomposition
EA Holdings Bhd
EA Holdings Bhd
Balance Sheet
EA Holdings Bhd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Sep-2020 | Sep-2021 | Mar-2023 | Jul-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
11
|
7
|
4
|
6
|
7
|
34
|
19
|
17
|
24
|
23
|
27
|
16
|
23
|
24
|
28
|
|
| Cash |
11
|
7
|
4
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
26
|
16
|
20
|
21
|
28
|
|
| Cash Equivalents |
0
|
0
|
0
|
6
|
0
|
34
|
19
|
17
|
24
|
23
|
1
|
1
|
4
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
2
|
3
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
|
| Total Receivables |
6
|
15
|
31
|
32
|
49
|
40
|
39
|
35
|
58
|
24
|
25
|
33
|
33
|
16
|
21
|
|
| Accounts Receivables |
5
|
15
|
31
|
32
|
48
|
39
|
33
|
32
|
32
|
12
|
13
|
15
|
22
|
9
|
19
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
1
|
1
|
6
|
3
|
26
|
12
|
11
|
18
|
12
|
6
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
4
|
6
|
7
|
8
|
4
|
|
| Other Current Assets |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
18
|
22
|
38
|
41
|
58
|
75
|
59
|
57
|
87
|
54
|
59
|
59
|
67
|
52
|
54
|
|
| PP&E Net |
1
|
1
|
3
|
2
|
1
|
7
|
8
|
7
|
5
|
7
|
6
|
6
|
6
|
5
|
5
|
|
| PP&E Gross |
1
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
2
|
5
|
8
|
10
|
45
|
23
|
22
|
17
|
69
|
47
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
2
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
57
|
61
|
51
|
18
|
21
|
22
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
|
| Total Assets |
20
N/A
|
27
+33%
|
65
+144%
|
71
+8%
|
90
+27%
|
127
+41%
|
139
+10%
|
142
+2%
|
171
+20%
|
185
+8%
|
135
-27%
|
123
-9%
|
131
+7%
|
92
-30%
|
94
+2%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
2
|
3
|
0
|
10
|
2
|
1
|
1
|
2
|
1
|
3
|
4
|
6
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
2
|
3
|
5
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
2
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
|
| Other Current Liabilities |
0
|
0
|
2
|
1
|
2
|
4
|
3
|
3
|
2
|
4
|
4
|
4
|
5
|
2
|
1
|
|
| Total Current Liabilities |
0
|
3
|
8
|
7
|
17
|
7
|
6
|
7
|
6
|
7
|
10
|
13
|
15
|
8
|
6
|
|
| Long-Term Debt |
0
|
1
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
5
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
3
+1 550%
|
15
+352%
|
10
-30%
|
20
+96%
|
12
-43%
|
9
-19%
|
10
+4%
|
8
-19%
|
10
+21%
|
14
+41%
|
16
+20%
|
16
-3%
|
9
-46%
|
6
-30%
|
|
| Equity | ||||||||||||||||
| Common Stock |
16
|
16
|
20
|
43
|
43
|
85
|
149
|
149
|
134
|
198
|
198
|
198
|
137
|
137
|
137
|
|
| Retained Earnings |
0
|
8
|
16
|
22
|
17
|
30
|
20
|
17
|
29
|
23
|
76
|
91
|
21
|
53
|
48
|
|
| Additional Paid In Capital |
5
|
0
|
14
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
23
+17%
|
50
+115%
|
60
+19%
|
69
+15%
|
115
+66%
|
130
+13%
|
132
+2%
|
163
+23%
|
175
+8%
|
122
-31%
|
107
-12%
|
116
+8%
|
84
-28%
|
88
+5%
|
|
| Total Liabilities & Equity |
20
N/A
|
27
+33%
|
65
+144%
|
71
+8%
|
90
+27%
|
127
+41%
|
139
+10%
|
142
+2%
|
171
+20%
|
185
+8%
|
135
-27%
|
123
-9%
|
131
+7%
|
92
-30%
|
94
+2%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
628
|
628
|
824
|
1 148
|
1 148
|
1 786
|
2 609
|
2 609
|
3 479
|
5 072
|
5 072
|
5 072
|
6 452
|
6 452
|
6 452
|
|