EA Holdings Bhd
KLSE:EAH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EA Holdings Bhd
KLSE:EAH
|
MY |
Cash Flow Statement
Cash Flow Statement
EA Holdings Bhd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
4
|
8
|
12
|
13
|
14
|
11
|
9
|
8
|
8
|
10
|
10
|
10
|
11
|
9
|
6
|
2
|
(2)
|
(6)
|
(5)
|
(32)
|
(30)
|
(29)
|
(27)
|
4
|
4
|
5
|
2
|
(8)
|
(8)
|
(9)
|
(7)
|
(50)
|
(49)
|
(47)
|
(46)
|
3
|
1
|
(51)
|
(53)
|
(53)
|
(49)
|
(13)
|
(11)
|
(11)
|
(13)
|
4
|
3
|
(14)
|
(25)
|
(39)
|
(40)
|
(21)
|
(30)
|
(7)
|
(6)
|
(3)
|
8
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
19
|
18
|
17
|
15
|
(7)
|
(7)
|
(6)
|
(4)
|
0
|
1
|
2
|
3
|
40
|
41
|
41
|
41
|
(0)
|
0
|
54
|
54
|
54
|
52
|
16
|
16
|
16
|
17
|
0
|
1
|
26
|
35
|
47
|
47
|
21
|
20
|
(1)
|
(0)
|
(0)
|
0
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(9)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(6)
|
(3)
|
(0)
|
(2)
|
(3)
|
(6)
|
(8)
|
(2)
|
(8)
|
1
|
3
|
1
|
8
|
3
|
(1)
|
7
|
6
|
4
|
(1)
|
(5)
|
(3)
|
(10)
|
(17)
|
(0)
|
(1)
|
(1)
|
18
|
1
|
(4)
|
(3)
|
(6)
|
(12)
|
(3)
|
0
|
(6)
|
(3)
|
(16)
|
(13)
|
(10)
|
(9)
|
(3)
|
(2)
|
(6)
|
(10)
|
(9)
|
(9)
|
(7)
|
10
|
12
|
7
|
8
|
(16)
|
(4)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(4)
-148%
|
(5)
-10%
|
(2)
+60%
|
1
N/A
|
2
+142%
|
3
+46%
|
7
+115%
|
8
+2%
|
9
+18%
|
8
-15%
|
9
+16%
|
5
-44%
|
3
-37%
|
10
+213%
|
2
-79%
|
8
+282%
|
7
-12%
|
1
-91%
|
3
+402%
|
(2)
N/A
|
(11)
-626%
|
(3)
+73%
|
(4)
-27%
|
(5)
-41%
|
(2)
+59%
|
(6)
-192%
|
(3)
+59%
|
(11)
-308%
|
(23)
-114%
|
(5)
+78%
|
(6)
-18%
|
(3)
+49%
|
11
N/A
|
(5)
N/A
|
(9)
-62%
|
(7)
+24%
|
(2)
+66%
|
(10)
-345%
|
1
N/A
|
1
+59%
|
(4)
N/A
|
1
N/A
|
(11)
N/A
|
(8)
+33%
|
(5)
+39%
|
(4)
+9%
|
2
N/A
|
3
+21%
|
7
+140%
|
1
-85%
|
(1)
N/A
|
(2)
-68%
|
(7)
-262%
|
1
N/A
|
5
+336%
|
1
-72%
|
5
+229%
|
(7)
N/A
|
7
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
3
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(18)
|
(17)
|
(17)
|
(17)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(15)
|
(15)
|
(7)
|
(14)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
1
N/A
|
1
+66%
|
2
+29%
|
2
+35%
|
(3)
N/A
|
(4)
-17%
|
(5)
-46%
|
(6)
-10%
|
(4)
+40%
|
(3)
+12%
|
(2)
+46%
|
(3)
-57%
|
(2)
+17%
|
(3)
-25%
|
(2)
+18%
|
(1)
+63%
|
(21)
-2 397%
|
(20)
+2%
|
(22)
-10%
|
(22)
+0%
|
(3)
+86%
|
(2)
+29%
|
0
N/A
|
0
-13%
|
1
+176%
|
(0)
N/A
|
(0)
-245%
|
0
N/A
|
(8)
N/A
|
(0)
+100%
|
(15)
-48 803%
|
(15)
0%
|
(7)
+53%
|
(14)
-97%
|
1
N/A
|
1
-6%
|
1
+2%
|
0
-95%
|
0
N/A
|
0
-34%
|
(0)
N/A
|
(0)
-600%
|
(0)
-29%
|
0
N/A
|
0
+40%
|
0
-19%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
0
N/A
|
3
N/A
|
2
-15%
|
1
-68%
|
1
+55%
|
(0)
N/A
|
0
N/A
|
0
+38%
|
(0)
N/A
|
1
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
41
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(1)
|
(2)
|
(1)
|
1
|
(0)
|
1
|
1
|
4
|
4
|
4
|
(1)
|
(4)
|
(1)
|
(3)
|
(0)
|
(1)
|
(4)
|
(2)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
2
|
0
|
2
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
|
| Other |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
2
|
(8)
|
0
|
(7)
|
(6)
|
2
|
2
|
0
|
2
|
(1)
|
1
|
1
|
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
|
| Cash from Financing Activities |
8
N/A
|
8
0%
|
7
-5%
|
(1)
N/A
|
(0)
+58%
|
(1)
-235%
|
0
N/A
|
0
-50%
|
(5)
N/A
|
(5)
-16%
|
(7)
-34%
|
(8)
-15%
|
(2)
+76%
|
(1)
+35%
|
40
N/A
|
40
+0%
|
38
-6%
|
37
-1%
|
(2)
N/A
|
(2)
-1%
|
(0)
+95%
|
(2)
-1 908%
|
(3)
-35%
|
(1)
+62%
|
(2)
-90%
|
2
N/A
|
2
-3%
|
1
-74%
|
38
+6 283%
|
31
-20%
|
30
-2%
|
31
+3%
|
(6)
N/A
|
2
N/A
|
3
+46%
|
3
+11%
|
6
+90%
|
3
-57%
|
5
+96%
|
1
-83%
|
(2)
N/A
|
2
N/A
|
(2)
N/A
|
(1)
+77%
|
(1)
-143%
|
(4)
-235%
|
(2)
+47%
|
(0)
+83%
|
(3)
-525%
|
(0)
+83%
|
0
N/A
|
0
+683%
|
2
+657%
|
0
-94%
|
2
+1 232%
|
(0)
N/A
|
1
N/A
|
1
+5%
|
(1)
N/A
|
(6)
-356%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
7
N/A
|
5
-30%
|
4
-8%
|
(0)
N/A
|
(3)
-908%
|
(2)
+2%
|
(2)
+36%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-62%
|
1
N/A
|
(1)
N/A
|
47
N/A
|
41
-13%
|
25
-40%
|
24
-3%
|
(24)
N/A
|
(21)
+10%
|
(5)
+78%
|
(16)
-234%
|
(6)
+63%
|
(5)
+17%
|
(7)
-46%
|
0
N/A
|
(4)
N/A
|
(2)
+60%
|
20
N/A
|
8
-62%
|
10
+30%
|
10
-1%
|
(16)
N/A
|
(1)
+91%
|
(2)
-10%
|
(5)
-201%
|
0
N/A
|
0
-2%
|
(5)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-195%
|
(2)
+22%
|
(12)
-585%
|
(9)
+26%
|
(9)
0%
|
(6)
+28%
|
2
N/A
|
0
-82%
|
8
+2 235%
|
3
-68%
|
2
-24%
|
3
+41%
|
(7)
N/A
|
4
N/A
|
5
+10%
|
2
-53%
|
6
+156%
|
(9)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-58%
|
(6)
0%
|
(2)
+63%
|
(2)
+18%
|
(1)
+58%
|
(1)
-20%
|
3
N/A
|
4
+70%
|
6
+35%
|
6
-7%
|
7
+31%
|
3
-62%
|
1
-63%
|
8
+691%
|
0
-95%
|
5
+984%
|
4
-18%
|
(4)
N/A
|
(2)
+50%
|
(4)
-100%
|
(13)
-209%
|
(3)
+77%
|
(4)
-32%
|
(5)
-30%
|
(2)
+55%
|
(7)
-182%
|
(3)
+60%
|
(11)
-303%
|
(23)
-117%
|
(5)
+77%
|
(6)
-17%
|
(3)
+48%
|
11
N/A
|
(5)
N/A
|
(9)
-64%
|
(7)
+24%
|
(2)
+65%
|
(10)
-336%
|
1
N/A
|
1
+60%
|
(4)
N/A
|
1
N/A
|
(12)
N/A
|
(8)
+33%
|
(5)
+39%
|
(4)
+9%
|
2
N/A
|
3
+22%
|
7
+142%
|
1
-85%
|
(1)
N/A
|
(3)
-101%
|
(8)
-215%
|
1
N/A
|
4
+715%
|
1
-72%
|
5
+274%
|
(7)
N/A
|
7
N/A
|
|