Ecomate Holdings Bhd
KLSE:ECOMATE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Ecomate Holdings Bhd
KLSE:ECOMATE
|
MY |
|
Aqua Metals Inc
NASDAQ:AQMS
|
US |
|
A
|
AI Technology Group Inc.
OTC:AIPG
|
US |
|
Marathon Oil Corp
NYSE:MRO
|
US |
Income Statement
Earnings Waterfall
Ecomate Holdings Bhd
Income Statement
Ecomate Holdings Bhd
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
41
N/A
|
59
+43%
|
53
-9%
|
60
+12%
|
58
-4%
|
51
-11%
|
50
-3%
|
47
-6%
|
46
-2%
|
47
+3%
|
48
+2%
|
53
+9%
|
51
-3%
|
51
-1%
|
47
-8%
|
44
-6%
|
49
+12%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
(28)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
31
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(36)
|
(8)
|
(45)
|
(48)
|
(47)
|
(10)
|
(42)
|
(40)
|
(40)
|
(23)
|
(45)
|
(49)
|
(48)
|
(24)
|
(44)
|
(42)
|
(47)
|
|
| Selling, General & Administrative |
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(36)
|
1
|
(45)
|
(48)
|
(47)
|
1
|
(42)
|
(40)
|
(40)
|
(11)
|
(45)
|
(49)
|
(48)
|
(11)
|
(44)
|
(42)
|
(47)
|
|
| Operating Income |
5
N/A
|
23
+389%
|
8
-64%
|
12
+44%
|
11
-10%
|
20
+86%
|
8
-60%
|
7
-17%
|
6
-17%
|
4
-29%
|
3
-27%
|
3
+16%
|
3
-6%
|
4
+12%
|
3
-11%
|
2
-25%
|
3
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
9
+100%
|
8
-9%
|
12
+48%
|
10
-12%
|
8
-20%
|
7
-9%
|
6
-19%
|
5
-18%
|
3
-37%
|
2
-35%
|
2
+22%
|
2
-9%
|
3
+19%
|
2
-13%
|
2
-35%
|
2
+9%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
3
|
7
|
7
|
10
|
9
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
7
+121%
|
7
-5%
|
10
+50%
|
9
-14%
|
6
-29%
|
5
-16%
|
4
-29%
|
3
-26%
|
2
-45%
|
1
-46%
|
1
+59%
|
1
-19%
|
1
+41%
|
1
-21%
|
1
-48%
|
1
+1%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|