E

Ecomate Holdings Bhd
KLSE:ECOMATE

Watchlist Manager
Ecomate Holdings Bhd
KLSE:ECOMATE
Watchlist
Price: 1.47 MYR Market Closed
Market Cap: 526.3m MYR

Intrinsic Value

The intrinsic value of one ECOMATE stock under the Base Case scenario is 0.32 MYR. Compared to the current market price of 1.47 MYR, Ecomate Holdings Bhd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ECOMATE Intrinsic Value
0.32 MYR
Overvaluation 78%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Ecomate Holdings Bhd

What is Valuation History?
Compare ECOMATE to

Fundamental Analysis

Ecomate Holdings Bhd
KLSE:ECOMATE
MY
Consumer products
Market Cap
526.3m MYR
IPO
Nov 8, 2021
MY
Consumer products
Market Cap
526.3m MYR
IPO
Nov 8, 2021
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ECOMATE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ecomate Holdings Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ecomate Holdings Bhd

Current Assets 40.6m
Cash & Short-Term Investments 20.1m
Receivables 7.6m
Other Current Assets 13m
Non-Current Assets 27.9m
PP&E 16.2m
Other Non-Current Assets 11.7m
Efficiency

Free Cash Flow Analysis
Ecomate Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ecomate Holdings Bhd

Revenue
50.6m MYR
Operating Expenses
-47m MYR
Operating Income
3.5m MYR
Other Expenses
-2.1m MYR
Net Income
1.5m MYR
Fundamental Scores

ECOMATE Profitability Score
Profitability Due Diligence

Ecomate Holdings Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
44/100
Profitability
Score

Ecomate Holdings Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ECOMATE Solvency Score
Solvency Due Diligence

Ecomate Holdings Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Ecomate Holdings Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ECOMATE Price Targets Summary
Ecomate Holdings Bhd

There are no price targets for ECOMATE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ECOMATE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ECOMATE stock?

The intrinsic value of one ECOMATE stock under the Base Case scenario is 0.32 MYR.

Is ECOMATE stock undervalued or overvalued?

Compared to the current market price of 1.47 MYR, Ecomate Holdings Bhd is Overvalued by 78%.

Back to Top