Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Eduspec Holdings Bhd banner
E

Eduspec Holdings Bhd
KLSE:EDUSPEC

Watchlist Manager
Eduspec Holdings Bhd
KLSE:EDUSPEC
Watchlist
Price: 0.13 MYR Market Closed
Market Cap: 184.4m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+439%
5Y
+383%
10Y
-37%
Operating Income
+
3Y
-101%
5Y
+81%
10Y
-
Net Income
+
3Y
-226%
5Y
+66%
10Y
-

Earnings Waterfall
Eduspec Holdings Bhd

Income Statement
Eduspec Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
2
0
0
0
0
0
0
0
0
3
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
Revenue
4
N/A
7
+80%
8
+15%
7
-4%
8
+8%
6
-32%
4
-20%
5
+13%
4
-14%
4
-17%
3
-5%
3
-23%
3
+5%
3
+12%
4
+20%
4
+5%
14
+254%
12
-15%
19
+66%
29
+49%
28
-2%
28
+0%
28
+1%
29
+1%
29
+2%
29
-2%
29
+1%
29
+1%
34
+17%
35
+2%
36
+3%
41
+14%
59
+42%
63
+7%
66
+5%
78
+17%
77
-1%
78
+1%
80
+2%
85
+6%
83
-2%
83
+0%
85
+2%
66
-23%
54
-18%
50
-7%
46
-8%
45
-3%
40
-11%
39
-1%
22
-44%
21
-4%
21
-1%
21
+1%
17
-18%
10
-42%
7
-27%
9
+25%
9
0%
9
-2%
9
+3%
9
-6%
9
+1%
9
+2%
9
-5%
9
+4%
9
-5%
10
+12%
11
+13%
22
+103%
23
+5%
33
+41%
44
+34%
42
-5%
49
+18%
49
-1%
Gross Profit
Cost of Revenue
(7)
(6)
(4)
(4)
(2)
(3)
(4)
(4)
(5)
(5)
(4)
(4)
(3)
(3)
(3)
(2)
(7)
(7)
(10)
(13)
(17)
(17)
(17)
(18)
(18)
(18)
(19)
(18)
(22)
(23)
(23)
(26)
(34)
(36)
(38)
(42)
(37)
(38)
(38)
(41)
(46)
(45)
(49)
(40)
(36)
(35)
(31)
(30)
(18)
(16)
(8)
(7)
(7)
(12)
(11)
(9)
(8)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(6)
(6)
(5)
(5)
(7)
(16)
(16)
(23)
(32)
(32)
(39)
(40)
Gross Profit
(3)
N/A
1
N/A
3
+276%
4
+12%
6
+45%
3
-56%
1
-68%
1
-6%
(1)
N/A
(1)
-31%
(1)
+11%
(2)
-45%
(1)
+60%
(0)
+38%
1
N/A
2
+143%
6
+310%
4
-35%
9
+121%
16
+73%
11
-29%
11
0%
11
0%
11
-1%
11
-1%
11
-1%
11
0%
11
+5%
12
+12%
12
-1%
13
+7%
15
+17%
25
+65%
27
+9%
28
+4%
36
+26%
41
+14%
40
0%
42
+3%
44
+4%
38
-13%
38
+2%
37
-4%
26
-30%
18
-30%
15
-15%
15
0%
15
-3%
22
+48%
23
+5%
14
-41%
14
+4%
14
+0%
9
-39%
6
-25%
1
-85%
(1)
N/A
3
N/A
2
-8%
2
-6%
2
-1%
3
+15%
3
-5%
2
-8%
3
+9%
3
+25%
3
-4%
4
+40%
4
-3%
6
+55%
7
+8%
9
+35%
11
+22%
9
-20%
10
+12%
9
-17%
Operating Income
Operating Expenses
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(7)
(6)
(4)
(5)
(10)
(14)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(12)
(13)
(13)
(17)
(19)
(23)
(26)
(28)
(28)
(29)
(29)
(30)
(31)
(29)
(31)
(30)
(29)
(63)
(61)
(68)
(67)
(18)
(14)
(13)
(61)
(64)
(65)
(62)
(24)
(24)
(22)
(23)
(15)
(13)
(8)
(2)
(3)
1
(2)
(7)
(16)
(19)
(30)
(32)
(11)
(31)
(21)
Selling, General & Administrative
(6)
(6)
(7)
(6)
0
(4)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(4)
(3)
(5)
(6)
(10)
(14)
(10)
(10)
(11)
(11)
(9)
(9)
(9)
(9)
(12)
(14)
(14)
(16)
(16)
(19)
(23)
(30)
(26)
(27)
(26)
(24)
(31)
(33)
(33)
(33)
(33)
(31)
(65)
(62)
(66)
(63)
(19)
(17)
(16)
(19)
(16)
(17)
(15)
(21)
(21)
(19)
(19)
(11)
(9)
(10)
(10)
(5)
(8)
(7)
(7)
(9)
(10)
(22)
(23)
(11)
(10)
1
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
Other Operating Expenses
(1)
(1)
(1)
(1)
(8)
(4)
(4)
(4)
(7)
(2)
(2)
(2)
(8)
(3)
(3)
(3)
1
1
1
0
0
0
1
2
(1)
(1)
(1)
(2)
1
1
2
2
(1)
1
(0)
3
(2)
(1)
(3)
(5)
0
3
5
3
3
2
1
1
(2)
(4)
2
3
3
(42)
(48)
(48)
(47)
1
(3)
(3)
(5)
(1)
(4)
1
8
4
9
5
(0)
(6)
(8)
(8)
(8)
(1)
(21)
(22)
Operating Income
(10)
N/A
(6)
+38%
(4)
+39%
(3)
+30%
(2)
+22%
(6)
-157%
(8)
-38%
(8)
+0%
(8)
+2%
(8)
-7%
(8)
+1%
(9)
-8%
(9)
-2%
(8)
+6%
(6)
+25%
(4)
+35%
2
N/A
(1)
N/A
(1)
+54%
1
N/A
1
-38%
1
-26%
1
+33%
1
+26%
1
-36%
1
-25%
(0)
N/A
(0)
-26%
1
N/A
0
-97%
0
+1 000%
2
+298%
8
+363%
8
+4%
6
-33%
9
+63%
13
+41%
12
-4%
13
+5%
14
+11%
7
-49%
8
+5%
8
+1%
(5)
N/A
(12)
-150%
(14)
-12%
(48)
-252%
(46)
+4%
(46)
+0%
(44)
+5%
(4)
+91%
0
N/A
1
+524%
(52)
N/A
(58)
-11%
(64)
-10%
(63)
+1%
(21)
+66%
(21)
0%
(20)
+8%
(21)
-7%
(12)
+42%
(11)
+12%
(6)
+44%
0
N/A
0
+71%
4
+914%
2
-39%
(3)
N/A
(9)
-208%
(12)
-30%
(21)
-76%
(20)
+2%
(2)
+88%
(20)
-777%
(12)
+40%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(10)
N/A
(6)
+39%
(4)
+40%
(3)
+32%
(2)
+14%
(6)
-150%
(8)
-37%
(8)
+0%
(8)
+2%
(8)
-5%
(8)
+1%
(9)
-9%
(9)
-3%
(8)
+6%
(6)
+25%
(4)
+35%
2
N/A
(1)
N/A
(1)
+51%
1
N/A
1
-40%
1
-29%
1
+34%
1
+28%
1
-35%
1
-17%
(0)
N/A
(0)
-23%
1
N/A
(0)
N/A
0
N/A
2
+347%
8
+393%
8
+2%
5
-39%
9
+78%
12
+39%
12
-5%
12
+6%
13
+7%
6
-53%
6
+2%
6
0%
(6)
N/A
(14)
-125%
(15)
-7%
(50)
-230%
(49)
+2%
(48)
+1%
(46)
+3%
(6)
+88%
(1)
+77%
0
N/A
(54)
N/A
(60)
-12%
(67)
-11%
(66)
+1%
(23)
+65%
(23)
+3%
(21)
+9%
(22)
-7%
(13)
+40%
(12)
+10%
(7)
+39%
(1)
+86%
(1)
-19%
2
N/A
1
-65%
(4)
N/A
(10)
-127%
(12)
-23%
(21)
-73%
(20)
+3%
(23)
-10%
(21)
+9%
(12)
+40%
Net Income
Tax Provision
1
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Income from Continuing Operations
(10)
(6)
(4)
(2)
(3)
(6)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(8)
(6)
(4)
2
(2)
(1)
1
0
0
0
1
1
0
(0)
(0)
1
(0)
0
2
8
8
5
8
11
11
11
12
5
5
5
(7)
(15)
(16)
(51)
(49)
(48)
(47)
(6)
(1)
0
(54)
(61)
(67)
(67)
(23)
(23)
(21)
(22)
(13)
(12)
(7)
(1)
(1)
2
1
(4)
(10)
(12)
(21)
(21)
(23)
(21)
(12)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(0)
(1)
(0)
1
3
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Net Income (Common)
(10)
N/A
(6)
+41%
(4)
+39%
(2)
+34%
(3)
-11%
(6)
-128%
(8)
-30%
(8)
+0%
(8)
+2%
(8)
-5%
(8)
+1%
(9)
-9%
(9)
-3%
(8)
+6%
(6)
+26%
(4)
+36%
1
N/A
(2)
N/A
(2)
+16%
(0)
+98%
0
N/A
(0)
N/A
0
N/A
1
+78%
1
-22%
0
-24%
(0)
N/A
(0)
-5%
1
N/A
(0)
N/A
0
N/A
2
+406%
6
+305%
7
+6%
4
-42%
7
+90%
10
+33%
9
-12%
10
+10%
11
+10%
5
-56%
4
-3%
5
+6%
(6)
N/A
(12)
-96%
(12)
-3%
(48)
-286%
(48)
+0%
(48)
0%
(47)
+3%
(6)
+88%
(1)
+77%
0
N/A
(54)
N/A
(61)
-12%
(67)
-11%
(67)
+1%
(23)
+65%
(22)
+5%
(20)
+10%
(22)
-7%
(13)
+40%
(12)
+9%
(7)
+41%
(1)
+90%
(1)
-17%
2
N/A
1
-65%
(4)
N/A
(10)
-130%
(12)
-22%
(21)
-72%
(21)
+3%
(33)
-60%
(31)
+6%
(23)
+27%
EPS (Diluted)
-0.08
N/A
-0.36
-350%
-0.22
+39%
-0.14
+36%
-0.02
+86%
-0.38
-1 800%
-0.49
-29%
-0.49
N/A
-0.05
+90%
-0.5
-900%
-0.49
+2%
-0.53
-8%
-0.05
+91%
-0.5
-900%
-0.37
+26%
-0.24
+35%
0
N/A
-0.07
N/A
-0.06
+14%
-0.01
+83%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.03
N/A
0.01
-67%
0.09
+800%
0.05
-44%
0.09
+80%
0.02
-78%
0.1
+400%
0.11
+10%
0.12
+9%
0.01
-92%
0.04
+300%
0.05
+25%
-0.07
N/A
-0.03
+57%
-0.12
-300%
-0.48
-300%
-0.48
N/A
-0.48
N/A
-0.46
+4%
-0.05
+89%
-0.01
+80%
0
N/A
-0.09
N/A
-0.35
-289%
-0.26
+26%
-0.17
+35%
-0.06
+65%
-0.06
N/A
-0.05
+17%
-0.06
-20%
-0.03
+50%
-0.03
N/A
-0.02
+33%
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.02
N/A
-0.02
N/A
-0.01
+50%

See Also

Summary
EDUSPEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDUSPEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDUSPEC stock valuation using valuation multiples.
Wall Street Estimates
EDUSPEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDUSPEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.