E

Eduspec Holdings Bhd
KLSE:EDUSPEC

Watchlist Manager
Eduspec Holdings Bhd
KLSE:EDUSPEC
Watchlist
Price: 0.12 MYR -4% Market Closed
Market Cap: 170.1m MYR

Intrinsic Value

The intrinsic value of one EDUSPEC stock under the Base Case scenario is 0.11 MYR. Compared to the current market price of 0.12 MYR, Eduspec Holdings Bhd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDUSPEC Intrinsic Value
0.11 MYR
Overvaluation 10%
Intrinsic Value
Price
E
Base Case Scenario

Valuation History
Eduspec Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EDUSPEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EDUSPEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Eduspec Holdings Bhd.

Explain Valuation
Compare EDUSPEC to

Fundamental Analysis

Eduspec Holdings Bhd
KLSE:EDUSPEC
MY
Diversified Consumer Services
Market Cap
161.8m MYR
IPO
Nov 24, 2005
MY
Diversified Consumer Services
Market Cap
161.8m MYR
IPO
Nov 24, 2005
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EDUSPEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eduspec Holdings Bhd

Current Assets 59.8m
Cash & Short-Term Investments 5.8m
Receivables 26.7m
Other Current Assets 27.2m
Non-Current Assets 35.2m
PP&E 34.9m
Intangibles 300k
Current Liabilities 31.8m
Accounts Payable 13.2m
Short-Term Debt 2m
Other Current Liabilities 16.7m
Non-Current Liabilities 232k
Long-Term Debt 286k
Other Non-Current Liabilities -54k
Efficiency

Free Cash Flow Analysis
Eduspec Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Eduspec Holdings Bhd

Revenue
48.6m MYR
Cost of Revenue
-40.1m MYR
Gross Profit
8.5m MYR
Operating Expenses
-20.7m MYR
Operating Income
-12.1m MYR
Other Expenses
-10.5m MYR
Net Income
-22.7m MYR
Fundamental Scores

EDUSPEC Profitability Score
Profitability Due Diligence

Eduspec Holdings Bhd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
17/100
Profitability
Score

Eduspec Holdings Bhd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

EDUSPEC Solvency Score
Solvency Due Diligence

Eduspec Holdings Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
55/100
Solvency
Score

Eduspec Holdings Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDUSPEC Price Targets Summary
Eduspec Holdings Bhd

There are no price targets for EDUSPEC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Eduspec Holdings Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for EDUSPEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EDUSPEC stock?

The intrinsic value of one EDUSPEC stock under the Base Case scenario is 0.11 MYR.

Is EDUSPEC stock undervalued or overvalued?

Compared to the current market price of 0.12 MYR, Eduspec Holdings Bhd is Overvalued by 10%.

Back to Top